Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-02-08 (7 years)Status: ActiveBusiness sector: Intermédiaires du commerce en machines, équipements industriels, navires et avionsLocation: CHOISEL (78460), Yvelines
ROUXEL ELECTRONICS SOLUTIONS : revenue, balance sheet and financial ratios
ROUXEL ELECTRONICS SOLUTIONS is a French company
founded 7 years ago,
specialized in the sector Intermédiaires du commerce en machines, équipements industriels, navires et avions.
Based in CHOISEL (78460),
this company of category PME
shows in 2023 a revenue of 129 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUXEL ELECTRONICS SOLUTIONS (SIREN 848505210)
Indicator
2025
2023
2020
Revenue
N/C
128 950 €
235 185 €
Net income
127 772 €
16 895 €
111 793 €
EBITDA
N/C
22 157 €
147 916 €
Net margin
N/C
13.1%
47.5%
Revenue and income statement
In 2025, ROUXEL ELECTRONICS SOLUTIONS generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 112 k€ -> 128 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 772 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.155%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.555%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2025
Debt ratio
0.0
0.0
0.155
Financial autonomy
77.935
89.532
82.555
Repayment capacity
0.0
0.0
None
Cash flow / Revenue
47.845%
14.729%
None%
Sector positioning
Debt ratio
0.152025
2020
2023
2025
Q1: 0.0
Med: 7.36
Q3: 45.92
Good
In 2025, the debt ratio of ROUXEL ELECTRONICS SOLUTIONS (0.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.56%2025
2020
2023
2025
Q1: 21.3%
Med: 49.69%
Q3: 68.29%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of ROUXEL ELECTRONICS SOLUTIONS (82.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2020
2023
Q1: -3.11 years
Med: 0.0 years
Q3: 0.71 years
Good+25 pts over 2 years
In 2023, the repayment capacity of ROUXEL ELECTRONICS SOLUTIONS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 388.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2023
2025
Liquidity ratio
268.332
317.373
388.327
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
388.332025
2020
2023
2025
Q1: 163.0
Med: 257.47
Q3: 478.49
Good+9 pts over 3 years
In 2025, the liquidity ratio of ROUXEL ELECTRONICS SOLUTIONS (388.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2020
2023
Q1: -0.49x
Med: 0.0x
Q3: 1.13x
Good+25 pts over 2 years
In 2023, the interest coverage of ROUXEL ELECTRONICS SOLUTIONS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROUXEL ELECTRONICS SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2025
Operating WCR
45 835 €
2 494 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
103
31
0
Supplier payment term (days)
27
40
0
Positioning of ROUXEL ELECTRONICS SOLUTIONS in its sector
Comparison with sector Intermédiaires du commerce en machines, équipements industriels, navires et avions
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of ROUXEL ELECTRONICS SOLUTIONS is estimated at
215 671 €
(range 89 340€ - 875 452€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
229 transactions
89k€215k€875k€
215 671 €Range: 89 340€ - 875 452€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
127 772 €
×
1.7x
=215 672 €
Range: 89 340€ - 875 453€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en machines, équipements industriels, navires et avions)
Compare ROUXEL ELECTRONICS SOLUTIONS with other companies in the same sector:
Frequently asked questions about ROUXEL ELECTRONICS SOLUTIONS
What is the revenue of ROUXEL ELECTRONICS SOLUTIONS ?
The revenue of ROUXEL ELECTRONICS SOLUTIONS in 2023 is 129 k€.
Is ROUXEL ELECTRONICS SOLUTIONS profitable?
Yes, ROUXEL ELECTRONICS SOLUTIONS generated a net profit of 128 k€ in 2025.
Where is the headquarters of ROUXEL ELECTRONICS SOLUTIONS ?
The headquarters of ROUXEL ELECTRONICS SOLUTIONS is located in CHOISEL (78460), in the department Yvelines.
Where to find the tax return of ROUXEL ELECTRONICS SOLUTIONS ?
The tax return of ROUXEL ELECTRONICS SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUXEL ELECTRONICS SOLUTIONS operate?
ROUXEL ELECTRONICS SOLUTIONS operates in the sector Intermédiaires du commerce en machines, équipements industriels, navires et avions (NAF code 46.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart