Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2011-10-28 (14 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BOULAZAC ISLE MANOIRE (24330), Dordogne
ROUX PARTICIPATIONS : revenue, balance sheet and financial ratios
ROUX PARTICIPATIONS is a French company
founded 14 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BOULAZAC ISLE MANOIRE (24330),
this company of category ETI
shows in 2023 a revenue of 43 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUX PARTICIPATIONS (SIREN 537802381)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
43 342 €
94 165 €
91 632 €
1 039 551 €
636 909 €
96 306 €
95 146 €
94 340 €
Net income
-471 186 €
-140 500 €
-217 386 €
-726 452 €
-3 721 352 €
537 499 €
-2 067 341 €
-28 360 €
EBITDA
-14 254 €
-8 546 €
-14 900 €
348 825 €
-38 312 €
-14 168 €
-21 986 €
-5 388 €
Net margin
-1087.1%
-149.2%
-237.2%
-69.9%
-584.3%
558.1%
-2172.8%
-30.1%
Revenue and income statement
In 2023, ROUX PARTICIPATIONS achieves revenue of 43 k€. Revenue is declining over the period 2016-2023 (CAGR: -10.5%). Significant drop of -54% vs 2022. After deducting consumption (0 €), gross margin stands at 43 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -32.9% of revenue. Warning negative scissor effect: despite revenue change (-54%), EBITDA varies by -67%, reducing margin by 23.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -471 k€ (-1087.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
43 342 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
43 342 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 254 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 283 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-471 186 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-32.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3422%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-101.766%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3422.492%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-437.465%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-40.981
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-368.754
-117.649
-0.016
-104.116
-108.129
-106.84
-106.365
-101.766
Financial autonomy
-36.548
-492.922
-122.503
-1596.917
-846.817
-1242.876
-1331.408
-3422.492
Repayment capacity
-388.115
-147.535
-0.026
-155.586
21.522
-437.784
-110.318
-40.981
Cash flow / Revenue
-8.343%
-24.271%
-15.479%
-6.388%
32.894%
-18.706%
-73.354%
-437.465%
Sector positioning
Debt ratio
-101.772023
2021
2022
2023
Q1: 0.15
Med: 18.69
Q3: 101.54
Excellent
In 2023, the debt ratio of ROUX PARTICIPATIONS (-101.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3422.49%2023
2021
2022
2023
Q1: 13.72%
Med: 51.34%
Q3: 84.19%
Average
In 2023, the financial autonomy of ROUX PARTICIPATIONS (-3422.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-40.98 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.83 years
Excellent
In 2023, the repayment capacity of ROUX PARTICIPATIONS (-40.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.671
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
169.375
79.027
0.965
122.355
234.702
415.291
349.505
97.671
Interest coverage
-109.54
-9409.169
-1773.137
-9623.792
295.769
-1407.53
-2044.629
-4164.852
Sector positioning
Liquidity ratio
97.672023
2021
2022
2023
Q1: 110.3
Med: 414.17
Q3: 1926.34
Average-27 pts over 3 years
In 2023, the liquidity ratio of ROUX PARTICIPATIONS (97.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-4164.85x2023
2021
2022
2023
Q1: -38.61x
Med: 0.0x
Q3: 2.71x
Average
In 2023, the interest coverage of ROUX PARTICIPATIONS (-4164.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 128 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 247 days. Excellent situation: suppliers finance 119 days of the operating cycle (retail model). WCR is negative (-393 days): operations structurally generate cash. Notable WCR improvement over the period (-292%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-47 366 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
128 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
247 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-393 j
WCR and payment terms evolution ROUX PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
24 610 €
21 234 €
-4 230 889 €
-24 464 €
263 453 €
223 407 €
-4 626 €
-47 366 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
72
154
101
15
139
1013
220
128
Supplier payment term (days)
46
128
57
41
14
41
113
247
Positioning of ROUX PARTICIPATIONS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of ROUX PARTICIPATIONS is estimated at
22 692 €
(range 9 283€ - 40 217€).
The price/revenue ratio is 0.52x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
9k€22k€40k€
22 692 €Range: 9 283€ - 40 217€
NAF 5 année 2023
Valuation method used
Revenue Multiple
43 342 €
×
0.52x
=22 693 €
Range: 9 283€ - 40 217€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ROUX PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about ROUX PARTICIPATIONS
What is the revenue of ROUX PARTICIPATIONS ?
The revenue of ROUX PARTICIPATIONS in 2023 is 43 k€.
Is ROUX PARTICIPATIONS profitable?
ROUX PARTICIPATIONS recorded a net loss in 2023.
Where is the headquarters of ROUX PARTICIPATIONS ?
The headquarters of ROUX PARTICIPATIONS is located in BOULAZAC ISLE MANOIRE (24330), in the department Dordogne.
Where to find the tax return of ROUX PARTICIPATIONS ?
The tax return of ROUX PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUX PARTICIPATIONS operate?
ROUX PARTICIPATIONS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart