Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-12-31 (28 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MAZAN (84380), Vaucluse
ROUX ET FILS : revenue, balance sheet and financial ratios
ROUX ET FILS is a French company
founded 28 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MAZAN (84380),
this company of category PME
shows in 2023 a revenue of 854 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUX ET FILS (SIREN 415163633)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
853 541 €
966 585 €
N/C
N/C
N/C
N/C
N/C
Net income
71 675 €
34 311 €
38 015 €
48 146 €
23 775 €
44 477 €
96 069 €
25 320 €
EBITDA
N/C
51 706 €
8 119 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
4.0%
3.9%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ROUX ET FILS generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 72 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 675 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.457%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.406%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
6.821
5.252
0.971
1.009
0.998
3.12
5.46
5.457
Financial autonomy
64.633
67.859
76.838
77.679
78.488
79.7
75.647
71.406
Repayment capacity
None
None
None
None
None
-26.526
0.532
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-0.058%
5.469%
None%
Sector positioning
Debt ratio
5.462024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Excellent
In 2024, the debt ratio of ROUX ET FILS (5.46) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.41%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Excellent
In 2024, the financial autonomy of ROUX ET FILS (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Good+22 pts over 2 years
In 2023, the repayment capacity of ROUX ET FILS (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.941
Liquidity indicators evolution ROUX ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
216.896
250.454
324.764
333.081
349.309
386.774
342.925
281.941
Interest coverage
None
None
None
None
None
0.0
0.0
None
Sector positioning
Liquidity ratio
281.942024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Good-10 pts over 3 years
In 2024, the liquidity ratio of ROUX ET FILS (281.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.65x
Q3: 3.57x
Average
In 2023, the interest coverage of ROUX ET FILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 264 days. Excellent situation: suppliers finance 166 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
264 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROUX ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
123 617 €
172 526 €
0 €
Inventory turnover (days)
0
0
0
0
0
25
46
0
Customer payment term (days)
162
171
188
156
1549
22
25
98
Supplier payment term (days)
467
423
479
335
3058
28
39
264
Positioning of ROUX ET FILS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of ROUX ET FILS is estimated at
324 659 €
(range 113 568€ - 741 822€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
113k€324k€741k€
324 659 €Range: 113 568€ - 741 822€
NAF 5 année 2024
Valuation method used
Net Income Multiple
71 675 €
×
4.5x
=324 659 €
Range: 113 568€ - 741 822€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ROUX ET FILS with other companies in the same sector:
Yes, ROUX ET FILS generated a net profit of 72 k€ in 2024.
Where is the headquarters of ROUX ET FILS ?
The headquarters of ROUX ET FILS is located in MAZAN (84380), in the department Vaucluse.
Where to find the tax return of ROUX ET FILS ?
The tax return of ROUX ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUX ET FILS operate?
ROUX ET FILS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart