Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: CONDE-EN-NORMANDIE (14110), Calvados
ROUTIERE PEREZ : revenue, balance sheet and financial ratios
ROUTIERE PEREZ is a French company
founded 58 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in CONDE-EN-NORMANDIE (14110),
this company of category PME
shows in 2025 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUTIERE PEREZ (SIREN 936820018)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
6 942 494 €
7 160 774 €
7 904 373 €
8 228 941 €
6 545 294 €
7 393 046 €
7 953 947 €
6 958 584 €
5 606 794 €
Net income
102 586 €
267 260 €
190 105 €
175 318 €
161 341 €
100 220 €
100 977 €
110 247 €
206 634 €
EBITDA
490 882 €
435 258 €
534 306 €
391 490 €
963 698 €
1 366 247 €
116 946 €
141 887 €
257 421 €
Net margin
1.5%
3.7%
2.4%
2.1%
2.5%
1.4%
1.3%
1.6%
3.7%
Revenue and income statement
In 2025, ROUTIERE PEREZ achieves revenue of 6.9 M€. Revenue is growing positively over 9 years (CAGR: +2.4%). Slight decline of -3% vs 2024. After deducting consumption (1.8 M€), gross margin stands at 5.1 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 491 k€, representing 7.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 103 k€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 942 494 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 124 563 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
490 882 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
120 500 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 586 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.164%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.924%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.233%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.654
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
46.472
50.399
48.963
0.0
87.689
96.719
83.698
95.576
107.164
Financial autonomy
32.314
31.825
25.332
23.462
25.908
27.527
31.17
33.633
27.924
Repayment capacity
3.785
7.518
8.513
0.0
-0.23
3.331
2.066
3.369
2.654
Cash flow / Revenue
2.427%
1.029%
0.774%
3.132%
-67.21%
4.22%
6.428%
5.387%
7.233%
Sector positioning
Debt ratio
107.162025
2023
2024
2025
Q1: 5.06
Med: 23.44
Q3: 55.16
Watch
In 2025, the debt ratio of ROUTIERE PEREZ (107.16) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.92%2025
2023
2024
2025
Q1: 23.44%
Med: 42.78%
Q3: 57.16%
Average-16 pts over 3 years
In 2025, the financial autonomy of ROUTIERE PEREZ (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.65 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.57 years
Watch
In 2025, the repayment capacity of ROUTIERE PEREZ (2.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.98
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.334
Liquidity indicators evolution ROUTIERE PEREZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
149.651
166.87
142.048
117.689
170.594
173.322
194.737
217.527
170.98
Interest coverage
0.853
4.188
4.514
0.361
1.02
2.846
2.593
6.812
8.334
Sector positioning
Liquidity ratio
170.982025
2023
2024
2025
Q1: 142.76
Med: 194.95
Q3: 291.64
Average-14 pts over 3 years
In 2025, the liquidity ratio of ROUTIERE PEREZ (170.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.33x2025
2023
2024
2025
Q1: 0.12x
Med: 1.32x
Q3: 5.33x
Excellent+15 pts over 3 years
In 2025, the interest coverage of ROUTIERE PEREZ (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 77 days of revenue, i.e. 1.5 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 490 553 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution ROUTIERE PEREZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 364 525 €
1 585 235 €
2 159 417 €
1 375 550 €
1 968 432 €
1 671 874 €
1 511 000 €
1 218 764 €
1 490 553 €
Inventory turnover (days)
0
2
2
2
4
3
2
2
4
Customer payment term (days)
99
74
94
113
105
70
66
65
79
Supplier payment term (days)
89
84
96
136
120
65
59
50
81
Positioning of ROUTIERE PEREZ in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ROUTIERE PEREZ is estimated at
425 492 €
(range 257 249€ - 1 203 715€).
With an EBITDA of 490 882€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
257k€425k€1203k€
425 492 €Range: 257 249€ - 1 203 715€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
490 882 €×0.6x
Estimation276 465 €
134 803€ - 1 265 545€
Revenue Multiple30%
6 942 494 €×0.13x
Estimation936 289 €
622 283€ - 1 784 991€
Net Income Multiple20%
102 586 €×0.3x
Estimation31 864 €
15 818€ - 177 228€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare ROUTIERE PEREZ with other companies in the same sector:
Yes, ROUTIERE PEREZ generated a net profit of 103 k€ in 2025.
Where is the headquarters of ROUTIERE PEREZ ?
The headquarters of ROUTIERE PEREZ is located in CONDE-EN-NORMANDIE (14110), in the department Calvados.
Where to find the tax return of ROUTIERE PEREZ ?
The tax return of ROUTIERE PEREZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUTIERE PEREZ operate?
ROUTIERE PEREZ operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart