Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-06-01 (29 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: MURAT (15300), Cantal
ROUTIERE DU CENTRE : revenue, balance sheet and financial ratios
ROUTIERE DU CENTRE is a French company
founded 29 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in MURAT (15300),
this company of category PME
shows in 2022 a revenue of 854 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUTIERE DU CENTRE (SIREN 408130623)
Indicator
2022
2021
2020
2019
2018
2015
Revenue
854 220 €
644 017 €
824 393 €
953 044 €
N/C
759 565 €
Net income
-79 007 €
969 165 €
-98 671 €
-99 585 €
-50 030 €
-240 316 €
EBITDA
-82 031 €
-91 784 €
-113 550 €
-17 155 €
N/C
108 308 €
Net margin
-9.2%
150.5%
-12.0%
-10.4%
N/C
-31.6%
Revenue and income statement
In 2022, ROUTIERE DU CENTRE achieves revenue of 854 k€. Revenue is growing positively over 6 years (CAGR: +1.7%). Vs 2021, growth of +33% (644 k€ -> 854 k€). After deducting consumption (157 k€), gross margin stands at 697 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -82 k€, representing -9.6% of revenue. Positive scissor effect: EBITDA margin improves by +4.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -79 k€ (-9.2% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
854 220 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
696 809 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-82 031 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-105 376 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-79 007 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -301%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-13.187%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-300.675%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.646%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.138
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2021
2022
Debt ratio
-8.425
-10.275
-9.398
-9.193
-11.01
-13.187
Financial autonomy
-165.704
-290.998
-246.833
-263.278
-205.925
-300.675
Repayment capacity
-0.883
None
-15.104
-1.953
0.185
-4.138
Cash flow / Revenue
-24.464%
None%
-1.644%
-14.926%
157.137%
-6.646%
Sector positioning
Debt ratio
-13.192022
2020
2021
2022
Q1: 0.77
Med: 26.4
Q3: 82.29
Excellent
In 2022, the debt ratio of ROUTIERE DU CENTRE (-13.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-300.68%2022
2020
2021
2022
Q1: 12.74%
Med: 30.95%
Q3: 49.78%
Watch+5 pts over 3 years
In 2022, the financial autonomy of ROUTIERE DU CENTRE (-300.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.14 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.33 years
Q3: 2.08 years
Excellent
In 2022, the repayment capacity of ROUTIERE DU CENTRE (-4.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 23.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
23.813
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ROUTIERE DU CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2018
2019
2020
2021
2022
Liquidity ratio
31.552
24.045
27.06
25.837
31.473
23.813
Interest coverage
0.861
None
-1.964
-2.233
-6.216
0.0
Sector positioning
Liquidity ratio
23.812022
2020
2021
2022
Q1: 141.67
Med: 187.25
Q3: 259.65
Watch
In 2022, the liquidity ratio of ROUTIERE DU CENTRE (23.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.52x
Q3: 3.55x
Average
In 2022, the interest coverage of ROUTIERE DU CENTRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 227 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 922 days. Excellent situation: suppliers finance 695 days of the operating cycle (retail model). Overall, WCR represents 28 days of revenue, i.e. 66 k€ to permanently finance. Notable WCR improvement over the period (-83%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
66 373 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
227 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
922 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution ROUTIERE DU CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2018
2019
2020
2021
2022
Operating WCR
400 792 €
0 €
30 536 €
-29 802 €
-125 931 €
66 373 €
Inventory turnover (days)
0
0
1
0
0
0
Customer payment term (days)
302
0
209
237
243
227
Supplier payment term (days)
2380
0
1271
1600
1107
922
Positioning of ROUTIERE DU CENTRE in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ROUTIERE DU CENTRE is estimated at
115 203 €
(range 76 567€ - 219 629€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
67 tx
76k€115k€219k€
115 203 €Range: 76 567€ - 219 629€
NAF 5 all-time
Valuation method used
Revenue Multiple
854 220 €
×
0.13x
=115 203 €
Range: 76 567€ - 219 629€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare ROUTIERE DU CENTRE with other companies in the same sector:
Frequently asked questions about ROUTIERE DU CENTRE
What is the revenue of ROUTIERE DU CENTRE ?
The revenue of ROUTIERE DU CENTRE in 2022 is 854 k€.
Is ROUTIERE DU CENTRE profitable?
ROUTIERE DU CENTRE recorded a net loss in 2022.
Where is the headquarters of ROUTIERE DU CENTRE ?
The headquarters of ROUTIERE DU CENTRE is located in MURAT (15300), in the department Cantal.
Where to find the tax return of ROUTIERE DU CENTRE ?
The tax return of ROUTIERE DU CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUTIERE DU CENTRE operate?
ROUTIERE DU CENTRE operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart