Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1988-01-01 (38 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: TARBES (65000), Hautes-Pyrenees
ROUTIERE DES PYRENEES : revenue, balance sheet and financial ratios
ROUTIERE DES PYRENEES is a French company
founded 38 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in TARBES (65000),
this company of category GE
shows in 2024 a revenue of 24.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUTIERE DES PYRENEES (SIREN 344349188)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
24 773 131 €
28 813 046 €
28 140 325 €
26 427 056 €
24 956 385 €
26 121 566 €
29 532 359 €
12 027 887 €
11 828 434 €
Net income
-345 953 €
283 888 €
341 774 €
-30 778 €
-396 252 €
16 031 €
-42 492 €
87 826 €
102 311 €
EBITDA
-147 611 €
-114 163 €
-413 088 €
-758 €
1 434 974 €
1 205 707 €
153 334 €
-728 845 €
-216 354 €
Net margin
-1.4%
1.0%
1.2%
-0.1%
-1.6%
0.1%
-0.1%
0.7%
0.9%
Revenue and income statement
In 2024, ROUTIERE DES PYRENEES achieves revenue of 24.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.7%. Significant drop of -14% vs 2023. After deducting consumption (8.1 M€), gross margin stands at 16.7 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -148 k€, representing -0.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -346 k€ (-1.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 773 131 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 653 181 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-147 611 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 050 427 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-345 953 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 228%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
228.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.784%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.469%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.966
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ROUTIERE DES PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.423
-73.263
213.434
0.0
0.0
0.0
15.985
60.774
228.45
Financial autonomy
10.353
13.228
5.955
7.458
5.597
6.682
9.152
12.365
6.784
Repayment capacity
0.601
-2.224
1.657
0.0
0.0
0.0
0.376
0.0
4.966
Cash flow / Revenue
3.014%
1.71%
2.381%
4.502%
5.798%
1.245%
1.449%
1.76%
1.469%
Sector positioning
Debt ratio
228.452024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Watch+35 pts over 3 years
In 2024, the debt ratio of ROUTIERE DES PYRENEES (228.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.78%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Watch
In 2024, the financial autonomy of ROUTIERE DES PYRENEES (6.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.97 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Watch+24 pts over 3 years
In 2024, the repayment capacity of ROUTIERE DES PYRENEES (4.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.116
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-34.618
Liquidity indicators evolution ROUTIERE DES PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.573
97.215
127.134
115.925
109.909
130.375
116.59
126.285
147.116
Interest coverage
-1.993
-0.515
7.393
0.555
0.321
-673.879
-0.681
-13.662
-34.618
Sector positioning
Liquidity ratio
147.122024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Average+8 pts over 3 years
In 2024, the liquidity ratio of ROUTIERE DES PYRENEES (147.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-34.62x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Watch
In 2024, the interest coverage of ROUTIERE DES PYRENEES (-34.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2024, WCR increased by +63%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 844 607 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
27 j
WCR and payment terms evolution ROUTIERE DES PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 133 519 €
32 836 €
1 875 895 €
-759 615 €
-1 185 927 €
-248 150 €
923 565 €
516 330 €
1 844 607 €
Inventory turnover (days)
1
1
5
3
9
7
4
2
3
Customer payment term (days)
65
36
44
39
44
38
53
54
64
Supplier payment term (days)
121
65
44
39
40
42
46
27
52
Positioning of ROUTIERE DES PYRENEES in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ROUTIERE DES PYRENEES is estimated at
3 340 992 €
(range 2 220 512€ - 6 369 442€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
2220k€3340k€6369k€
3 340 992 €Range: 2 220 512€ - 6 369 442€
NAF 5 all-time
Valuation method used
Revenue Multiple
24 773 131 €
×
0.13x
=3 340 993 €
Range: 2 220 512€ - 6 369 442€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare ROUTIERE DES PYRENEES with other companies in the same sector:
Frequently asked questions about ROUTIERE DES PYRENEES
What is the revenue of ROUTIERE DES PYRENEES ?
The revenue of ROUTIERE DES PYRENEES in 2024 is 24.8 M€.
Is ROUTIERE DES PYRENEES profitable?
ROUTIERE DES PYRENEES recorded a net loss in 2024.
Where is the headquarters of ROUTIERE DES PYRENEES ?
The headquarters of ROUTIERE DES PYRENEES is located in TARBES (65000), in the department Hautes-Pyrenees.
Where to find the tax return of ROUTIERE DES PYRENEES ?
The tax return of ROUTIERE DES PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUTIERE DES PYRENEES operate?
ROUTIERE DES PYRENEES operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart