Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-03-14 (32 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: AUBAGNE (13400), Bouches-du-Rhone
ROURE AUTOMOBILES : revenue, balance sheet and financial ratios
ROURE AUTOMOBILES is a French company
founded 32 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in AUBAGNE (13400),
this company of category PME
shows in 2022 a revenue of 38.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROURE AUTOMOBILES (SIREN 394026637)
Indicator
2024
2023
2022
2021
2020
2019
2015
2014
Revenue
N/C
N/C
38 793 084 €
37 581 020 €
32 774 660 €
38 209 848 €
22 518 495 €
21 523 337 €
Net income
292 957 €
268 486 €
448 549 €
220 320 €
160 482 €
578 972 €
94 700 €
80 371 €
EBITDA
N/C
N/C
695 559 €
611 346 €
536 004 €
250 490 €
317 753 €
348 387 €
Net margin
N/C
N/C
1.2%
0.6%
0.5%
1.5%
0.4%
0.4%
Revenue and income statement
In 2024, ROURE AUTOMOBILES generates positive net income of 293 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 80 k€ -> 293 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
292 957 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
133.706%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.04%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2019
2020
2021
2022
2023
2024
Debt ratio
213.161
168.043
112.833
199.606
133.266
135.436
77.262
133.706
Financial autonomy
12.38
13.937
18.756
20.483
21.635
21.967
15.576
16.04
Repayment capacity
7.759
9.887
4.181
12.322
8.311
8.071
None
None
Cash flow / Revenue
1.016%
0.993%
1.69%
1.288%
1.252%
1.155%
None%
None%
Sector positioning
Debt ratio
133.712024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of ROURE AUTOMOBILES (133.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.04%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average
In 2024, the financial autonomy of ROURE AUTOMOBILES (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.07 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of ROURE AUTOMOBILES (8.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.462
Liquidity indicators evolution ROURE AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.845
135.157
139.714
201.048
173.373
169.566
116.844
139.462
Interest coverage
30.691
26.389
23.96
7.663
8.884
8.154
None
None
Sector positioning
Liquidity ratio
139.462024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average-10 pts over 3 years
In 2024, the liquidity ratio of ROURE AUTOMOBILES (139.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.15x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Excellent
In 2022, the interest coverage of ROURE AUTOMOBILES (8.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROURE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2019
2020
2021
2022
2023
2024
Operating WCR
6 968 826 €
6 831 661 €
9 763 762 €
9 887 787 €
9 383 229 €
9 395 297 €
0 €
0 €
Inventory turnover (days)
81
80
57
84
72
78
0
0
Customer payment term (days)
10
14
23
17
15
5
0
0
Supplier payment term (days)
71
70
63
44
51
47
0
0
Positioning of ROURE AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of ROURE AUTOMOBILES is estimated at
764 269 €
(range 412 313€ - 2 427 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
412k€764k€2427k€
764 269 €Range: 412 313€ - 2 427 201€
NAF 5 année 2024
Valuation method used
Net Income Multiple
292 957 €
×
2.6x
=764 269 €
Range: 412 313€ - 2 427 201€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare ROURE AUTOMOBILES with other companies in the same sector:
Frequently asked questions about ROURE AUTOMOBILES
What is the revenue of ROURE AUTOMOBILES ?
The revenue of ROURE AUTOMOBILES in 2022 is 38.8 M€.
Is ROURE AUTOMOBILES profitable?
Yes, ROURE AUTOMOBILES generated a net profit of 293 k€ in 2024.
Where is the headquarters of ROURE AUTOMOBILES ?
The headquarters of ROURE AUTOMOBILES is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of ROURE AUTOMOBILES ?
The tax return of ROURE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROURE AUTOMOBILES operate?
ROURE AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart