Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-11-09 (19 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: OLEMPS (12510), Aveyron
ROUERGUE ALUMINIUM : revenue, balance sheet and financial ratios
ROUERGUE ALUMINIUM is a French company
founded 19 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in OLEMPS (12510),
this company of category PME
shows in 2023 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUERGUE ALUMINIUM (SIREN 492752936)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 279 188 €
7 580 720 €
5 949 754 €
4 491 665 €
5 644 823 €
4 265 862 €
4 845 606 €
3 728 101 €
Net income
303 088 €
292 135 €
232 500 €
130 940 €
184 921 €
253 005 €
82 555 €
85 567 €
52 146 €
EBITDA
N/C
457 471 €
297 427 €
203 936 €
296 533 €
410 323 €
133 016 €
128 676 €
124 175 €
Net margin
N/C
4.0%
3.1%
2.2%
4.1%
4.5%
1.9%
1.8%
1.4%
Revenue and income statement
In 2024, ROUERGUE ALUMINIUM generates positive net income of 303 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 303 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
303 088 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.479%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
91.981
105.155
81.17
47.461
158.689
89.835
91.721
71.148
59.897
Financial autonomy
22.738
20.788
29.543
35.818
31.167
33.001
33.612
40.495
36.479
Repayment capacity
3.61
3.896
3.124
1.145
6.758
7.014
5.328
3.396
None
Cash flow / Revenue
2.991%
2.692%
3.264%
5.834%
5.631%
2.383%
3.208%
4.859%
None%
Sector positioning
Debt ratio
59.92024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average
In 2024, the debt ratio of ROUERGUE ALUMINIUM (59.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.48%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average
In 2024, the financial autonomy of ROUERGUE ALUMINIUM (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.4 years2023
2022
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 1.7 years
Watch
In 2023, the repayment capacity of ROUERGUE ALUMINIUM (3.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.73
Liquidity indicators evolution ROUERGUE ALUMINIUM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.951
147.964
158.85
170.784
435.838
215.602
233.356
267.717
201.73
Interest coverage
5.379
5.246
4.984
1.377
1.319
4.204
2.382
2.015
None
Sector positioning
Liquidity ratio
201.732024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-16 pts over 3 years
In 2024, the liquidity ratio of ROUERGUE ALUMINIUM (201.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.02x2023
2022
2023
Q1: 0.0x
Med: 0.62x
Q3: 3.0x
Good
In 2023, the interest coverage of ROUERGUE ALUMINIUM (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROUERGUE ALUMINIUM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
874 277 €
1 333 511 €
1 070 219 €
1 338 500 €
2 211 202 €
2 055 224 €
2 620 200 €
2 446 681 €
0 €
Inventory turnover (days)
29
25
34
36
50
40
36
44
0
Customer payment term (days)
58
78
54
50
83
66
56
42
0
Supplier payment term (days)
88
78
63
58
44
54
53
44
0
Positioning of ROUERGUE ALUMINIUM in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ROUERGUE ALUMINIUM is estimated at
1 029 510 €
(range 407 163€ - 2 347 457€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
407k€1029k€2347k€
1 029 510 €Range: 407 163€ - 2 347 457€
NAF 5 année 2024
Valuation method used
Net Income Multiple
303 088 €
×
3.4x
=1 029 510 €
Range: 407 163€ - 2 347 457€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ROUERGUE ALUMINIUM with other companies in the same sector:
Frequently asked questions about ROUERGUE ALUMINIUM
What is the revenue of ROUERGUE ALUMINIUM ?
The revenue of ROUERGUE ALUMINIUM in 2023 is 7.3 M€.
Is ROUERGUE ALUMINIUM profitable?
Yes, ROUERGUE ALUMINIUM generated a net profit of 303 k€ in 2024.
Where is the headquarters of ROUERGUE ALUMINIUM ?
The headquarters of ROUERGUE ALUMINIUM is located in OLEMPS (12510), in the department Aveyron.
Where to find the tax return of ROUERGUE ALUMINIUM ?
The tax return of ROUERGUE ALUMINIUM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUERGUE ALUMINIUM operate?
ROUERGUE ALUMINIUM operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart