Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-09-01 (42 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: TREIGNAC (19260), Correze
ROUBEYRIE SARL : revenue, balance sheet and financial ratios
ROUBEYRIE SARL is a French company
founded 42 years ago,
specialized in the sector Construction de maisons individuelles.
Based in TREIGNAC (19260),
this company of category PME
shows in 2025 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUBEYRIE SARL (SIREN 328370242)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 383 771 €
1 472 193 €
1 412 587 €
1 205 848 €
1 405 971 €
1 144 120 €
1 159 044 €
1 166 081 €
1 049 356 €
969 616 €
Net income
123 818 €
113 024 €
109 512 €
52 365 €
149 336 €
74 349 €
90 376 €
98 943 €
88 752 €
27 636 €
EBITDA
211 323 €
186 562 €
196 636 €
116 339 €
279 031 €
165 018 €
184 034 €
154 899 €
165 197 €
75 781 €
Net margin
8.9%
7.7%
7.8%
4.3%
10.6%
6.5%
7.8%
8.5%
8.5%
2.9%
Revenue and income statement
In 2025, ROUBEYRIE SARL achieves revenue of 1.4 M€. Revenue is growing positively over 10 years (CAGR: +4.0%). Slight decline of -6% vs 2024. After deducting consumption (251 k€), gross margin stands at 1.1 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 211 k€, representing 15.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 124 k€, i.e. 8.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 383 771 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 132 394 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
211 323 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
118 844 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 818 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.197%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.517%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.592%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.167
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
3.07
4.239
4.536
5.288
2.816
0.865
1.822
1.036
2.197
Financial autonomy
88.937
88.588
88.683
89.975
86.877
86.776
93.381
90.349
89.54
90.517
Repayment capacity
0.0
0.196
0.334
0.305
0.426
0.159
0.103
0.144
0.084
0.167
Cash flow / Revenue
8.33%
14.413%
11.366%
14.154%
12.445%
15.981%
8.956%
12.244%
12.049%
14.592%
Sector positioning
Debt ratio
2.22025
2023
2024
2025
Q1: 0.63
Med: 12.67
Q3: 36.22
Good
In 2025, the debt ratio of ROUBEYRIE SARL (2.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.52%2025
2023
2024
2025
Q1: 17.16%
Med: 36.58%
Q3: 57.45%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of ROUBEYRIE SARL (90.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.17 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.09 years
Q3: 0.88 years
Average
In 2025, the repayment capacity of ROUBEYRIE SARL (0.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1145.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1145.504
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.267
Liquidity indicators evolution ROUBEYRIE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
2065.06
870.37
938.428
1164.889
848.964
711.267
1282.481
929.876
800.513
1145.504
Interest coverage
0.769
0.289
0.266
0.325
0.344
0.209
0.346
0.256
0.249
0.267
Sector positioning
Liquidity ratio
1145.52025
2023
2024
2025
Q1: 139.05
Med: 206.45
Q3: 306.65
Excellent
In 2025, the liquidity ratio of ROUBEYRIE SARL (1145.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.27x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.25x
Good
In 2025, the interest coverage of ROUBEYRIE SARL (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 157 k€ to permanently finance. Notable WCR improvement over the period (-46%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
156 975 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution ROUBEYRIE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
292 688 €
276 778 €
289 899 €
236 074 €
195 164 €
144 253 €
233 730 €
183 439 €
194 889 €
156 975 €
Inventory turnover (days)
54
54
43
36
49
31
35
37
30
29
Customer payment term (days)
31
41
37
35
24
23
33
20
24
23
Supplier payment term (days)
18
44
38
30
36
42
24
71
65
42
Positioning of ROUBEYRIE SARL in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ROUBEYRIE SARL is estimated at
492 627 €
(range 197 895€ - 910 444€).
With an EBITDA of 211 323€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
197k€492k€910k€
492 627 €Range: 197 895€ - 910 444€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
211 323 €×3.6x
Estimation770 956 €
290 533€ - 1 066 236€
Revenue Multiple30%
1 383 771 €×0.11x
Estimation152 265 €
105 965€ - 597 004€
Net Income Multiple20%
123 818 €×2.5x
Estimation307 351 €
104 194€ - 991 127€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ROUBEYRIE SARL with other companies in the same sector:
Yes, ROUBEYRIE SARL generated a net profit of 124 k€ in 2025.
Where is the headquarters of ROUBEYRIE SARL ?
The headquarters of ROUBEYRIE SARL is located in TREIGNAC (19260), in the department Correze.
Where to find the tax return of ROUBEYRIE SARL ?
The tax return of ROUBEYRIE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUBEYRIE SARL operate?
ROUBEYRIE SARL operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart