Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-03-08 (10 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LORIENT (56100), Morbihan
ROUAULT PATRIMOINE : revenue, balance sheet and financial ratios
ROUAULT PATRIMOINE is a French company
founded 10 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LORIENT (56100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUAULT PATRIMOINE (SIREN 818952053)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 064 582 €
N/C
1 108 433 €
872 689 €
817 642 €
1 541 845 €
Net income
3 460 €
14 417 €
57 113 €
65 201 €
73 438 €
2 065 €
19 019 €
56 570 €
EBITDA
N/C
N/C
98 038 €
N/C
133 120 €
18 741 €
49 893 €
122 174 €
Net margin
N/C
N/C
5.4%
N/C
6.6%
0.2%
2.3%
3.7%
Revenue and income statement
In 2024, ROUAULT PATRIMOINE generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 57 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 460 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 346%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
346.337%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.266%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
783.46
773.503
833.717
623.637
471.577
386.91
373.364
346.337
Financial autonomy
10.878
9.801
8.613
12.341
16.377
19.216
20.082
21.266
Repayment capacity
21.581
43.938
298.415
18.652
None
24.866
None
None
Cash flow / Revenue
4.864%
3.7%
0.499%
6.9%
None%
5.139%
None%
None%
Sector positioning
Debt ratio
346.342024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Watch
In 2024, the debt ratio of ROUAULT PATRIMOINE (346.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.27%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Average
In 2024, the financial autonomy of ROUAULT PATRIMOINE (21.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
24.87 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Watch
In 2022, the repayment capacity of ROUAULT PATRIMOINE (24.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.518
Liquidity indicators evolution ROUAULT PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
492.252
90.852
78.049
169.173
231.723
248.302
325.961
233.518
Interest coverage
31.768
40.078
78.166
9.721
None
24.513
None
None
Sector positioning
Liquidity ratio
233.522024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Average
In 2024, the liquidity ratio of ROUAULT PATRIMOINE (233.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
24.51x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Excellent
In 2022, the interest coverage of ROUAULT PATRIMOINE (24.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROUAULT PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
167 830 €
144 764 €
132 300 €
138 720 €
0 €
100 007 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
41
62
59
71
0
47
0
0
Supplier payment term (days)
7
112
143
28
0
14
0
0
Positioning of ROUAULT PATRIMOINE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ROUAULT PATRIMOINE is estimated at
6 963 €
(range 3 294€ - 31 796€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
3k€6k€31k€
6 963 €Range: 3 294€ - 31 796€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 460 €
×
2.0x
=6 964 €
Range: 3 294€ - 31 796€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ROUAULT PATRIMOINE with other companies in the same sector:
Frequently asked questions about ROUAULT PATRIMOINE
What is the revenue of ROUAULT PATRIMOINE ?
The revenue of ROUAULT PATRIMOINE in 2022 is 1.1 M€.
Is ROUAULT PATRIMOINE profitable?
Yes, ROUAULT PATRIMOINE generated a net profit of 3 k€ in 2024.
Where is the headquarters of ROUAULT PATRIMOINE ?
The headquarters of ROUAULT PATRIMOINE is located in LORIENT (56100), in the department Morbihan.
Where to find the tax return of ROUAULT PATRIMOINE ?
The tax return of ROUAULT PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUAULT PATRIMOINE operate?
ROUAULT PATRIMOINE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart