Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LILLE (59800), Nord
ROSSEL FRANCE INVESTISSEMENT : revenue, balance sheet and financial ratios
ROSSEL FRANCE INVESTISSEMENT is a French company
founded 32 years ago,
specialized in the sector Activités des sociétés holding.
Based in LILLE (59800),
this company of category ETI
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROSSEL FRANCE INVESTISSEMENT (SIREN 395184492)
Indicator
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
1 062 996 €
582 996 €
706 893 €
671 795 €
582 996 €
830 328 €
582 996 €
622 996 €
Net income
-4 822 559 €
-8 798 963 €
-211 975 €
-284 696 €
187 990 €
-240 980 €
-246 010 €
-1 875 654 €
EBITDA
-641 696 €
-100 687 €
-77 744 €
-89 426 €
-81 024 €
-178 277 €
-3 122 €
144 597 €
Net margin
-453.7%
-1509.3%
-30.0%
-42.4%
32.2%
-29.0%
-42.2%
-301.1%
Revenue and income statement
In 2023, ROSSEL FRANCE INVESTISSEMENT achieves revenue of 1.1 M€. Over the period 2015-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Vs 2022, growth of +82% (583 k€ -> 1.1 M€). After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -642 k€, representing -60.4% of revenue. Warning negative scissor effect: despite revenue change (+82%), EBITDA varies by -537%, reducing margin by 43.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.8 M€ (-453.7% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 062 996 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 062 996 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-641 696 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-641 696 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 822 559 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-60.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.038%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-148.782%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ROSSEL FRANCE INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Debt ratio
24.362
24.832
25.102
25.138
25.814
26.0
32.66
0.0
Financial autonomy
59.153
58.512
58.129
58.131
57.454
57.284
48.943
43.038
Repayment capacity
-6.217
-47.923
-49.205
63.414
-41.895
-56.211
-16.945
0.0
Cash flow / Revenue
-301.07%
-42.198%
-29.022%
32.246%
-42.547%
-30.215%
-123.571%
-148.782%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Excellent-29 pts over 3 years
In 2023, the debt ratio of ROSSEL FRANCE INVESTISSEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.04%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Average-8 pts over 3 years
In 2023, the financial autonomy of ROSSEL FRANCE INVESTISSEMENT (43.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Excellent
In 2023, the repayment capacity of ROSSEL FRANCE INVESTISSEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.73. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.729
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-749.787
Liquidity indicators evolution ROSSEL FRANCE INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
26.105
2.995
3.499
4.928
1.144
0.559
4.186
0.729
Interest coverage
1397.292
-7779.789
-131.002
-286.125
-219.623
-176.033
-8641.947
-749.787
Sector positioning
Liquidity ratio
0.732023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Average
In 2023, the liquidity ratio of ROSSEL FRANCE INVESTISSEMENT (0.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-749.79x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of ROSSEL FRANCE INVESTISSEMENT (-749.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 29 days. WCR is negative (-13113 days): operations structurally generate cash. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-38 718 779 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13113 j
WCR and payment terms evolution ROSSEL FRANCE INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-21 293 436 €
-21 848 061 €
-21 687 312 €
-22 221 557 €
-22 207 836 €
-22 425 071 €
-23 413 393 €
-38 718 779 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
29
7
161
7
53
0
0
3
Supplier payment term (days)
177
186
389
14
6
11
13
32
Positioning of ROSSEL FRANCE INVESTISSEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of ROSSEL FRANCE INVESTISSEMENT is estimated at
255 627 €
(range 186 952€ - 759 184€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
186k€255k€759k€
255 627 €Range: 186 952€ - 759 184€
NAF 5 année 2023
Valuation method used
Revenue Multiple
1 062 996 €
×
0.24x
=255 627 €
Range: 186 952€ - 759 184€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ROSSEL FRANCE INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about ROSSEL FRANCE INVESTISSEMENT
What is the revenue of ROSSEL FRANCE INVESTISSEMENT ?
The revenue of ROSSEL FRANCE INVESTISSEMENT in 2023 is 1.1 M€.
Is ROSSEL FRANCE INVESTISSEMENT profitable?
ROSSEL FRANCE INVESTISSEMENT recorded a net loss in 2023.
Where is the headquarters of ROSSEL FRANCE INVESTISSEMENT ?
The headquarters of ROSSEL FRANCE INVESTISSEMENT is located in LILLE (59800), in the department Nord.
Where to find the tax return of ROSSEL FRANCE INVESTISSEMENT ?
The tax return of ROSSEL FRANCE INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROSSEL FRANCE INVESTISSEMENT operate?
ROSSEL FRANCE INVESTISSEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart