Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-06-18 (40 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: GRASSE (06130), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ROSANDREA GARAGE : revenue, balance sheet and financial ratios
ROSANDREA GARAGE is a French company
founded 40 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in GRASSE (06130),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROSANDREA GARAGE (SIREN 333424406)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 181 264 €
N/C
N/C
N/C
N/C
N/C
Net income
38 581 €
57 414 €
71 103 €
81 282 €
-6 931 €
123 131 €
50 484 €
-11 948 €
EBITDA
N/C
N/C
91 761 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.3%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ROSANDREA GARAGE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 581 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.716%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.006%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
47.032
13.707
51.127
0.206
0.0
6.878
13.878
17.716
Financial autonomy
30.268
38.886
44.611
51.312
61.442
63.192
54.597
57.006
Repayment capacity
None
None
None
None
None
0.38
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
4.063%
None%
None%
Sector positioning
Debt ratio
17.722025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Good+17 pts over 3 years
In 2025, the debt ratio of ROSANDREA GARAGE (17.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.01%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good-20 pts over 3 years
In 2025, the financial autonomy of ROSANDREA GARAGE (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.38 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Good
In 2023, the repayment capacity of ROSANDREA GARAGE (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
245.318
Liquidity indicators evolution ROSANDREA GARAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
151.199
150.687
282.55
182.578
239.725
278.987
231.546
245.318
Interest coverage
None
None
None
None
None
0.08
None
None
Sector positioning
Liquidity ratio
245.322025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Average-19 pts over 3 years
In 2025, the liquidity ratio of ROSANDREA GARAGE (245.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.08x2023
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Average
In 2023, the interest coverage of ROSANDREA GARAGE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROSANDREA GARAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
524 550 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
11
0
0
Customer payment term (days)
0
0
0
0
0
19
0
0
Supplier payment term (days)
0
0
0
0
0
32
0
0
Positioning of ROSANDREA GARAGE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of ROSANDREA GARAGE is estimated at
133 068 €
(range 89 008€ - 245 656€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
89k€133k€245k€
133 068 €Range: 89 008€ - 245 656€
NAF 5 année 2025
Valuation method used
Net Income Multiple
38 581 €
×
3.4x
=133 069 €
Range: 89 009€ - 245 657€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ROSANDREA GARAGE with other companies in the same sector:
The revenue of ROSANDREA GARAGE in 2023 is 2.2 M€.
Is ROSANDREA GARAGE profitable?
Yes, ROSANDREA GARAGE generated a net profit of 39 k€ in 2025.
Where is the headquarters of ROSANDREA GARAGE ?
The headquarters of ROSANDREA GARAGE is located in GRASSE (06130), in the department Alpes-Maritimes.
Where to find the tax return of ROSANDREA GARAGE ?
The tax return of ROSANDREA GARAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROSANDREA GARAGE operate?
ROSANDREA GARAGE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart