Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-09-17 (12 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: BRIGNOLES (83170), Var
ROSALI : revenue, balance sheet and financial ratios
ROSALI is a French company
founded 12 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in BRIGNOLES (83170),
this company of category ETI
shows in 2020 a revenue of 781 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, ROSALI generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 38 k€ -> 118 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.612%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.366%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
248.309
118.593
80.08
41.927
15.369
0.061
40.652
39.981
34.375
46.612
Financial autonomy
21.068
30.377
35.561
47.898
54.13
76.575
58.079
59.177
59.827
53.366
Repayment capacity
2.958
2.145
3.338
1.569
0.502
None
None
None
None
None
Cash flow / Revenue
10.644%
9.539%
4.604%
6.215%
8.7%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.612025
2023
2024
2025
Q1: 0.16
Med: 29.18
Q3: 97.91
Average
In 2025, the debt ratio of ROSALI (46.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.37%2025
2023
2024
2025
Q1: 1.47%
Med: 31.45%
Q3: 48.64%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of ROSALI (53.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.374
Liquidity indicators evolution ROSALI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
204.419
179.916
174.353
208.59
202.579
343.138
350.863
372.311
352.706
278.374
Interest coverage
4.223
3.23
3.643
2.9
1.746
None
None
None
None
None
Sector positioning
Liquidity ratio
278.372025
2023
2024
2025
Q1: 102.1
Med: 183.8
Q3: 272.52
Excellent
In 2025, the liquidity ratio of ROSALI (278.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROSALI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-19 894 €
-34 364 €
15 734 €
11 312 €
-47 642 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
7
5
5
5
0
0
0
0
0
Customer payment term (days)
7
0
8
8
0
0
0
0
0
0
Supplier payment term (days)
38
57
71
48
48
0
0
0
0
0
Positioning of ROSALI in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 175 transactions of similar company sales
in 2025,
the value of ROSALI is estimated at
880 561 €
(range 434 629€ - 1 878 303€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
175 transactions
434k€880k€1878k€
880 561 €Range: 434 629€ - 1 878 303€
NAF 5 année 2025
Valuation method used
Net Income Multiple
118 426 €
×
7.4x
=880 561 €
Range: 434 630€ - 1 878 303€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 175 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare ROSALI with other companies in the same sector:
Yes, ROSALI generated a net profit of 118 k€ in 2025.
Where is the headquarters of ROSALI ?
The headquarters of ROSALI is located in BRIGNOLES (83170), in the department Var.
Where to find the tax return of ROSALI ?
The tax return of ROSALI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROSALI operate?
ROSALI operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart