ROSA SHIP AGENCIES : revenue, balance sheet and financial ratios

ROSA SHIP AGENCIES is a French company founded 20 years ago, specialized in the sector Services auxiliaires des transports par eau. Based in CANTELEU (76380), this company of category PME shows in 2023 a revenue of 904 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ROSA SHIP AGENCIES (SIREN 489867606)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 903 609 € 1 177 232 € 933 373 € 1 141 468 € 1 304 616 € N/C N/C 854 879 €
Net income 45 285 € -250 255 € 35 289 € -50 275 € 27 599 € 140 288 € 224 350 € 86 193 € 32 285 €
EBITDA N/C -281 382 € -8 043 € -72 744 € 43 129 € 146 197 € N/C N/C -28 056 €
Net margin N/C -27.7% 3.0% -5.4% 2.4% 10.8% N/C N/C 3.8%

Revenue and income statement

In 2024, ROSA SHIP AGENCIES generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 45 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

45 285 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

129.317%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.864%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.0%

Solvency indicators evolution
ROSA SHIP AGENCIES

Sector positioning

Debt ratio
129.32 2024
2022
2023
2024
Q1: 0.0
Med: 1.93
Q3: 50.7
Watch +13 pts over 3 years

In 2024, the debt ratio of ROSA SHIP AGENCIES (129.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.86% 2024
2022
2023
2024
Q1: 8.92%
Med: 34.89%
Q3: 61.04%
Average

In 2024, the financial autonomy of ROSA SHIP AGENCIES (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.19 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.96 years
Excellent -47 pts over 2 years

In 2023, the repayment capacity of ROSA SHIP AGENCIES (-0.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 107.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

107.591

Liquidity indicators evolution
ROSA SHIP AGENCIES

Sector positioning

Liquidity ratio
107.59 2024
2022
2023
2024
Q1: 110.59
Med: 168.81
Q3: 296.94
Watch

In 2024, the liquidity ratio of ROSA SHIP AGENCIES (107.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.23x 2023
2022
2023
Q1: 0.0x
Med: 0.01x
Q3: 2.0x
Average

In 2023, the interest coverage of ROSA SHIP AGENCIES (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ROSA SHIP AGENCIES

Positioning of ROSA SHIP AGENCIES in its sector

Comparison with sector Services auxiliaires des transports par eau

Valuation estimate

Based on 205 transactions of similar company sales (all years), the value of ROSA SHIP AGENCIES is estimated at 35 013 € (range 12 882€ - 117 251€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
205 transactions
12k€ 35k€ 117k€
35 013 € Range: 12 882€ - 117 251€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
45 285 € × 0.8x = 35 013 €
Range: 12 883€ - 117 252€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services auxiliaires des transports par eau)

Compare ROSA SHIP AGENCIES with other companies in the same sector:

Frequently asked questions about ROSA SHIP AGENCIES

What is the revenue of ROSA SHIP AGENCIES ?

The revenue of ROSA SHIP AGENCIES in 2023 is 904 k€.

Is ROSA SHIP AGENCIES profitable?

Yes, ROSA SHIP AGENCIES generated a net profit of 45 k€ in 2024.

Where is the headquarters of ROSA SHIP AGENCIES ?

The headquarters of ROSA SHIP AGENCIES is located in CANTELEU (76380), in the department Seine-Maritime.

Where to find the tax return of ROSA SHIP AGENCIES ?

The tax return of ROSA SHIP AGENCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ROSA SHIP AGENCIES operate?

ROSA SHIP AGENCIES operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.