Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-04-26 (20 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LUNEL-VIEL (34400), Herault
ROQUES CONSTRUCTIONS : revenue, balance sheet and financial ratios
ROQUES CONSTRUCTIONS is a French company
founded 20 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LUNEL-VIEL (34400),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROQUES CONSTRUCTIONS (SIREN 489855171)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 250 904 €
1 694 464 €
1 516 944 €
1 714 029 €
1 053 101 €
734 298 €
726 723 €
Net income
164 563 €
262 846 €
187 600 €
133 045 €
163 615 €
169 574 €
101 671 €
-1 992 €
74 195 €
EBITDA
N/C
N/C
296 930 €
230 459 €
236 626 €
250 951 €
153 627 €
7 811 €
99 122 €
Net margin
N/C
N/C
5.8%
7.9%
10.8%
9.9%
9.7%
-0.3%
10.2%
Revenue and income statement
In 2024, ROQUES CONSTRUCTIONS generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 165 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
164 563 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.811%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.778%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.627
0.617
0.003
13.462
13.312
16.672
11.305
6.268
15.811
Financial autonomy
53.89
37.304
38.149
29.513
45.897
29.657
27.797
32.316
37.778
Repayment capacity
0.135
0.416
0.0
0.44
0.572
0.846
0.516
None
None
Cash flow / Revenue
10.832%
0.81%
12.294%
10.927%
11.453%
9.846%
6.774%
None%
None%
Sector positioning
Debt ratio
15.812024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Good+11 pts over 3 years
In 2024, the debt ratio of ROQUES CONSTRUCTIONS (15.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.78%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Good+7 pts over 3 years
In 2024, the financial autonomy of ROQUES CONSTRUCTIONS (37.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.52 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of ROQUES CONSTRUCTIONS (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.573
149.449
124.89
120.379
170.399
136.002
128.632
140.814
154.105
Interest coverage
0.618
2.753
0.089
0.47
0.558
0.67
0.412
None
None
Sector positioning
Liquidity ratio
154.12024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Average+7 pts over 3 years
In 2024, the liquidity ratio of ROQUES CONSTRUCTIONS (154.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.41x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of ROQUES CONSTRUCTIONS (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROQUES CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
162 750 €
119 110 €
-16 207 €
-41 188 €
67 686 €
157 280 €
402 299 €
0 €
0 €
Inventory turnover (days)
45
96
152
90
72
249
191
0
0
Customer payment term (days)
137
195
56
137
81
82
82
0
0
Supplier payment term (days)
51
55
38
38
50
42
28
0
0
Positioning of ROQUES CONSTRUCTIONS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 423 835€ to 1 403 180€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
423k€769k€1403k€
769 823 €Range: 423 835€ - 1 403 180€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ROQUES CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about ROQUES CONSTRUCTIONS
What is the revenue of ROQUES CONSTRUCTIONS ?
The revenue of ROQUES CONSTRUCTIONS in 2022 is 3.3 M€.
Is ROQUES CONSTRUCTIONS profitable?
Yes, ROQUES CONSTRUCTIONS generated a net profit of 165 k€ in 2024.
Where is the headquarters of ROQUES CONSTRUCTIONS ?
The headquarters of ROQUES CONSTRUCTIONS is located in LUNEL-VIEL (34400), in the department Herault.
Where to find the tax return of ROQUES CONSTRUCTIONS ?
The tax return of ROQUES CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROQUES CONSTRUCTIONS operate?
ROQUES CONSTRUCTIONS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart