Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-11-29 (31 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: LE HAVRE (76600), Seine-Maritime
ROND POINT EVASION : revenue, balance sheet and financial ratios
ROND POINT EVASION is a French company
founded 31 years ago,
specialized in the sector Activités des agences de voyage.
Based in LE HAVRE (76600),
this company of category PME
shows in 2022 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROND POINT EVASION (SIREN 399084797)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 726 046 €
N/C
N/C
5 406 180 €
6 633 084 €
9 855 212 €
8 252 200 €
Net income
107 950 €
155 861 €
201 885 €
256 €
-257 231 €
-106 905 €
7 356 €
142 319 €
58 467 €
EBITDA
N/C
N/C
199 013 €
N/C
N/C
-109 270 €
6 177 €
208 962 €
94 593 €
Net margin
N/C
N/C
3.5%
N/C
N/C
-2.0%
0.1%
1.4%
0.7%
Revenue and income statement
In 2024, ROND POINT EVASION generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 108 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 950 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.818%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.063%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.351
0.0
0.0
0.0
-257.606
-297.064
570.484
127.539
55.818
Financial autonomy
7.797
13.475
10.451
4.651
-4.012
-4.666
2.785
9.413
12.063
Repayment capacity
0.013
0.0
0.0
0.0
None
None
1.876
None
None
Cash flow / Revenue
0.866%
1.573%
0.111%
-2.087%
None%
None%
3.554%
None%
None%
Sector positioning
Debt ratio
55.822024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average
In 2024, the debt ratio of ROND POINT EVASION (55.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.06%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average+6 pts over 3 years
In 2024, the financial autonomy of ROND POINT EVASION (12.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.88 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Average
In 2022, the repayment capacity of ROND POINT EVASION (1.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.277
Liquidity indicators evolution ROND POINT EVASION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.813
114.049
106.172
100.71
104.574
107.423
118.825
123.192
119.277
Interest coverage
4.729
0.434
49.717
-2.938
None
None
2.312
None
None
Sector positioning
Liquidity ratio
119.282024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Average
In 2024, the liquidity ratio of ROND POINT EVASION (119.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.31x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Good
In 2022, the interest coverage of ROND POINT EVASION (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROND POINT EVASION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 621 887 €
-1 007 498 €
-803 797 €
-163 483 €
0 €
0 €
142 693 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
2
0
0
4
0
0
Supplier payment term (days)
1
3
2
10
0
0
9
0
0
Positioning of ROND POINT EVASION in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ROND POINT EVASION is estimated at
152 029 €
(range 83 560€ - 752 691€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
83k€152k€752k€
152 029 €Range: 83 560€ - 752 691€
NAF 5 all-time
Valuation method used
Net Income Multiple
107 950 €
×
1.4x
=152 029 €
Range: 83 560€ - 752 692€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare ROND POINT EVASION with other companies in the same sector:
Frequently asked questions about ROND POINT EVASION
What is the revenue of ROND POINT EVASION ?
The revenue of ROND POINT EVASION in 2022 is 5.7 M€.
Is ROND POINT EVASION profitable?
Yes, ROND POINT EVASION generated a net profit of 108 k€ in 2024.
Where is the headquarters of ROND POINT EVASION ?
The headquarters of ROND POINT EVASION is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of ROND POINT EVASION ?
The tax return of ROND POINT EVASION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROND POINT EVASION operate?
ROND POINT EVASION operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart