Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: MILLY-LA-FORET (91490), Essonne
ROMAO ASSURANCES : revenue, balance sheet and financial ratios
ROMAO ASSURANCES is a French company
founded 18 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in MILLY-LA-FORET (91490),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROMAO ASSURANCES (SIREN 501973986)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 003 351 €
N/C
N/C
1 009 481 €
1 032 584 €
1 041 952 €
1 125 692 €
Net income
135 258 €
163 136 €
179 709 €
175 592 €
121 327 €
69 543 €
70 026 €
86 729 €
108 274 €
EBITDA
N/C
N/C
236 937 €
N/C
N/C
101 235 €
102 534 €
169 824 €
164 148 €
Net margin
N/C
N/C
17.9%
N/C
N/C
6.9%
6.8%
8.3%
9.6%
Revenue and income statement
In 2024, ROMAO ASSURANCES generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 108 k€ -> 135 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 258 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.393%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.958%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.759
20.304
154.299
130.341
88.079
60.475
40.61
28.091
124.393
Financial autonomy
66.509
73.459
36.612
41.6
50.512
58.382
68.638
75.167
42.958
Repayment capacity
2.122
2.402
10.999
13.479
None
None
2.267
None
None
Cash flow / Revenue
9.745%
7.163%
5.325%
4.421%
None%
None%
16.748%
None%
None%
Sector positioning
Debt ratio
124.392024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Watch+11 pts over 3 years
In 2024, the debt ratio of ROMAO ASSURANCES (124.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
42.96%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Average-24 pts over 3 years
In 2024, the financial autonomy of ROMAO ASSURANCES (43.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.27 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Average
In 2022, the repayment capacity of ROMAO ASSURANCES (2.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1132.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1132.793
Liquidity indicators evolution ROMAO ASSURANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.596
199.672
204.23
413.723
420.14
482.119
970.994
1033.739
1132.793
Interest coverage
4.316
3.806
4.503
20.018
None
None
2.616
None
None
Sector positioning
Liquidity ratio
1132.792024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Excellent
In 2024, the liquidity ratio of ROMAO ASSURANCES (1132.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.62x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Excellent
In 2022, the interest coverage of ROMAO ASSURANCES (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROMAO ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-54 844 €
-29 206 €
10 233 €
21 976 €
0 €
0 €
47 599 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
5
19
15
17
0
0
19
0
0
Supplier payment term (days)
19
26
4
12
0
0
4
0
0
Positioning of ROMAO ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ROMAO ASSURANCES is estimated at
272 229 €
(range 128 769€ - 1 242 972€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
128k€272k€1242k€
272 229 €Range: 128 769€ - 1 242 972€
NAF 5 all-time
Valuation method used
Net Income Multiple
135 258 €
×
2.0x
=272 230 €
Range: 128 770€ - 1 242 973€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ROMAO ASSURANCES with other companies in the same sector:
The revenue of ROMAO ASSURANCES in 2022 is 1.0 M€.
Is ROMAO ASSURANCES profitable?
Yes, ROMAO ASSURANCES generated a net profit of 135 k€ in 2024.
Where is the headquarters of ROMAO ASSURANCES ?
The headquarters of ROMAO ASSURANCES is located in MILLY-LA-FORET (91490), in the department Essonne.
Where to find the tax return of ROMAO ASSURANCES ?
The tax return of ROMAO ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROMAO ASSURANCES operate?
ROMAO ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart