Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-10-01 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CARCARES-SAINTE-CROIX (40400), Landes
ROLLIN AUTOMOBILES : revenue, balance sheet and financial ratios
ROLLIN AUTOMOBILES is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CARCARES-SAINTE-CROIX (40400),
this company of category ETI
shows in 2018 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROLLIN AUTOMOBILES (SIREN 525340238)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 791 460 €
1 779 806 €
Net income
111 051 €
83 998 €
69 066 €
63 803 €
80 718 €
45 161 €
53 786 €
55 176 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
64 141 €
24 216 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
3.1%
Revenue and income statement
In 2025, ROLLIN AUTOMOBILES generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 55 k€ -> 111 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 051 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.199%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.767%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
19.088
50.468
35.905
35.103
25.023
19.707
9.231
16.199
Financial autonomy
18.915
23.866
29.899
38.816
49.376
53.267
62.259
64.767
Repayment capacity
0.329
1.28
None
None
None
None
None
None
Cash flow / Revenue
3.293%
3.409%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.22025
2022
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Good
In 2025, the debt ratio of ROLLIN AUTOMOBILES (16.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.77%2025
2022
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good
In 2025, the financial autonomy of ROLLIN AUTOMOBILES (64.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
322.868
Liquidity indicators evolution ROLLIN AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
102.208
112.289
123.338
156.798
181.491
203.581
251.477
322.868
Interest coverage
19.834
7.159
None
None
None
None
None
None
Sector positioning
Liquidity ratio
322.872025
2022
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Good+16 pts over 3 years
In 2025, the liquidity ratio of ROLLIN AUTOMOBILES (322.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROLLIN AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
1 976 €
31 153 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
29
0
0
0
0
0
0
Customer payment term (days)
22
29
0
0
0
0
0
0
Supplier payment term (days)
30
26
0
0
0
0
0
0
Positioning of ROLLIN AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of ROLLIN AUTOMOBILES is estimated at
383 023 €
(range 256 201€ - 707 094€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
256k€383k€707k€
383 023 €Range: 256 201€ - 707 094€
NAF 5 année 2025
Valuation method used
Net Income Multiple
111 051 €
×
3.4x
=383 024 €
Range: 256 202€ - 707 094€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ROLLIN AUTOMOBILES with other companies in the same sector:
Frequently asked questions about ROLLIN AUTOMOBILES
What is the revenue of ROLLIN AUTOMOBILES ?
The revenue of ROLLIN AUTOMOBILES in 2018 is 1.8 M€.
Is ROLLIN AUTOMOBILES profitable?
Yes, ROLLIN AUTOMOBILES generated a net profit of 111 k€ in 2025.
Where is the headquarters of ROLLIN AUTOMOBILES ?
The headquarters of ROLLIN AUTOMOBILES is located in CARCARES-SAINTE-CROIX (40400), in the department Landes.
Where to find the tax return of ROLLIN AUTOMOBILES ?
The tax return of ROLLIN AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROLLIN AUTOMOBILES operate?
ROLLIN AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart