ROISSY FORMATION : revenue, balance sheet and financial ratios
ROISSY FORMATION is a French company
founded 21 years ago,
specialized in the sector Formation continue d'adultes.
Based in DAMMARTIN-EN-GOELE (77230),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROISSY FORMATION (SIREN 453877946)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 821 107 €
N/C
2 153 051 €
1 854 352 €
2 506 328 €
2 748 140 €
2 811 381 €
2 740 388 €
Net income
44 795 €
62 858 €
185 968 €
-247 778 €
-176 055 €
-85 629 €
8 848 €
43 525 €
87 268 €
EBITDA
N/C
224 314 €
N/C
-148 593 €
-214 999 €
-8 294 €
49 228 €
78 861 €
89 864 €
Net margin
N/C
2.2%
N/C
-11.5%
-9.5%
-3.4%
0.3%
1.5%
3.2%
Revenue and income statement
In 2024, ROISSY FORMATION generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 87 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.477%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.616%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
235.242
183.758
253.184
637.438
4265.621
-722.774
75.796
34.723
19.477
Financial autonomy
16.255
20.714
18.677
9.873
1.579
-9.723
47.433
52.672
67.616
Repayment capacity
8.587
9.135
35.372
-19.521
-7.492
-5.576
None
3.795
None
Cash flow / Revenue
2.744%
2.343%
0.896%
-2.891%
-12.235%
-12.086%
None%
6.067%
None%
Sector positioning
Debt ratio
19.482024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average-12 pts over 3 years
In 2024, the debt ratio of ROISSY FORMATION (19.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.62%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of ROISSY FORMATION (67.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.79 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average
In 2023, the repayment capacity of ROISSY FORMATION (3.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.999
Liquidity indicators evolution ROISSY FORMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
174.214
194.476
230.532
306.29
270.365
221.848
290.59
166.795
130.999
Interest coverage
16.818
17.867
25.878
-197.323
-6.409
-10.714
None
15.674
None
Sector positioning
Liquidity ratio
131.02024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average-34 pts over 3 years
In 2024, the liquidity ratio of ROISSY FORMATION (131.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.67x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Excellent
In 2023, the interest coverage of ROISSY FORMATION (15.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROISSY FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
646 677 €
705 319 €
852 803 €
1 159 628 €
1 139 295 €
783 646 €
0 €
179 394 €
0 €
Inventory turnover (days)
35
46
66
145
129
113
0
45
0
Customer payment term (days)
89
74
76
63
136
103
0
71
0
Supplier payment term (days)
40
34
33
39
72
42
0
59
0
Positioning of ROISSY FORMATION in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ROISSY FORMATION is estimated at
131 561 €
(range 49 082€ - 711 483€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
49k€131k€711k€
131 561 €Range: 49 082€ - 711 483€
NAF 5 all-time
Valuation method used
Net Income Multiple
44 795 €
×
2.9x
=131 561 €
Range: 49 083€ - 711 483€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ROISSY FORMATION with other companies in the same sector:
The revenue of ROISSY FORMATION in 2023 is 2.8 M€.
Is ROISSY FORMATION profitable?
Yes, ROISSY FORMATION generated a net profit of 45 k€ in 2024.
Where is the headquarters of ROISSY FORMATION ?
The headquarters of ROISSY FORMATION is located in DAMMARTIN-EN-GOELE (77230), in the department Seine-et-Marne.
Where to find the tax return of ROISSY FORMATION ?
The tax return of ROISSY FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROISSY FORMATION operate?
ROISSY FORMATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart