ROISSARD AMENAGEMENTS : revenue, balance sheet and financial ratios

ROISSARD AMENAGEMENTS is a French company founded 25 years ago, specialized in the sector Travaux de plâtrerie. Based in BARBY (73230), this company of category PME shows in 2023 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ROISSARD AMENAGEMENTS (SIREN 434170544)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C 2 361 785 € 2 568 987 € N/C N/C 1 302 659 € 1 763 427 € 2 620 566 €
Net income 41 136 € 44 387 € 73 648 € 87 747 € -81 983 € -276 518 € -170 494 € 14 198 €
EBITDA N/C 30 008 € 74 369 € N/C N/C -263 573 € 14 883 € -70 130 €
Net margin N/C 1.9% 2.9% N/C N/C -21.2% -9.7% 0.5%

Revenue and income statement

In 2024, ROISSARD AMENAGEMENTS generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 41 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

41 136 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -225%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-225.074%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-20.076%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.8%

Solvency indicators evolution
ROISSARD AMENAGEMENTS

Sector positioning

Debt ratio
-225.07 2024
2022
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.12
Excellent

In 2024, the debt ratio of ROISSARD AMENAGEMENTS (-225.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-20.08% 2024
2022
2023
2024
Q1: 8.98%
Med: 33.84%
Q3: 53.76%
Watch

In 2024, the financial autonomy of ROISSARD AMENAGEMENTS (-20.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
9.85 years 2023
2022
2023
Q1: 0.0 years
Med: 0.04 years
Q3: 1.08 years
Watch

In 2023, the repayment capacity of ROISSARD AMENAGEMENTS (9.85) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 129.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

129.239

Liquidity indicators evolution
ROISSARD AMENAGEMENTS

Sector positioning

Liquidity ratio
129.24 2024
2022
2023
2024
Q1: 146.43
Med: 209.51
Q3: 308.64
Watch

In 2024, the liquidity ratio of ROISSARD AMENAGEMENTS (129.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.71x 2023
2022
2023
Q1: 0.0x
Med: 0.01x
Q3: 2.01x
Good

In 2023, the interest coverage of ROISSARD AMENAGEMENTS (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ROISSARD AMENAGEMENTS

Positioning of ROISSARD AMENAGEMENTS in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 65 transactions of similar company sales in 2024, the value of ROISSARD AMENAGEMENTS is estimated at 132 554 € (range 48 491€ - 298 668€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
65 tx
48k€ 132k€ 298k€
132 554 € Range: 48 491€ - 298 668€
NAF 4 année 2024 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
41 136 € × 3.2x = 132 555 €
Range: 48 492€ - 298 668€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare ROISSARD AMENAGEMENTS with other companies in the same sector:

Frequently asked questions about ROISSARD AMENAGEMENTS

What is the revenue of ROISSARD AMENAGEMENTS ?

The revenue of ROISSARD AMENAGEMENTS in 2023 is 2.4 M€.

Is ROISSARD AMENAGEMENTS profitable?

Yes, ROISSARD AMENAGEMENTS generated a net profit of 41 k€ in 2024.

Where is the headquarters of ROISSARD AMENAGEMENTS ?

The headquarters of ROISSARD AMENAGEMENTS is located in BARBY (73230), in the department Savoie.

Where to find the tax return of ROISSARD AMENAGEMENTS ?

The tax return of ROISSARD AMENAGEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ROISSARD AMENAGEMENTS operate?

ROISSARD AMENAGEMENTS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.