Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-01 (14 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: ROHRBACH-LES-BITCHE (57410), Moselle
ROHRBACH AUTOMOBILE SCHWINDT : revenue, balance sheet and financial ratios
ROHRBACH AUTOMOBILE SCHWINDT is a French company
founded 14 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in ROHRBACH-LES-BITCHE (57410),
this company of category PME
shows in 2017 a revenue of 817 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROHRBACH AUTOMOBILE SCHWINDT (SIREN 533379418)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
817 475 €
784 068 €
Net income
6 992 €
-40 468 €
8 165 €
19 197 €
60 834 €
-24 211 €
24 067 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-19 082 €
58 164 €
Net margin
N/C
N/C
N/C
N/C
N/C
-3.0%
3.1%
Revenue and income statement
In 2023, ROHRBACH AUTOMOBILE SCHWINDT generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 24 k€ -> 7 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
158.186%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.993%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
199.086
309.152
100.742
108.848
112.88
169.888
158.186
Financial autonomy
19.002
13.145
24.2
29.474
29.746
22.519
24.993
Repayment capacity
2.877
-7.211
None
None
None
None
None
Cash flow / Revenue
6.112%
-2.362%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
158.192023
2021
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Average+13 pts over 3 years
In 2023, the debt ratio of ROHRBACH AUTOMOBILE SCHWINDT (158.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.99%2023
2021
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Average
In 2023, the financial autonomy of ROHRBACH AUTOMOBILE SCHWINDT (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
182.48
169.748
162.287
217.487
196.229
173.045
197.132
Interest coverage
3.935
-11.66
None
None
None
None
None
Sector positioning
Liquidity ratio
197.132023
2021
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Average
In 2023, the liquidity ratio of ROHRBACH AUTOMOBILE SCHWINDT (197.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROHRBACH AUTOMOBILE SCHWINDT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
182 123 €
132 505 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
53
40
0
0
0
0
0
Customer payment term (days)
31
25
0
0
0
0
0
Supplier payment term (days)
60
54
0
0
0
0
0
Positioning of ROHRBACH AUTOMOBILE SCHWINDT in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of ROHRBACH AUTOMOBILE SCHWINDT is estimated at
14 432 €
(range 3 605€ - 25 703€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
3k€14k€25k€
14 432 €Range: 3 605€ - 25 703€
NAF 5 année 2023
Valuation method used
Net Income Multiple
6 992 €
×
2.1x
=14 432 €
Range: 3 605€ - 25 703€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare ROHRBACH AUTOMOBILE SCHWINDT with other companies in the same sector:
Frequently asked questions about ROHRBACH AUTOMOBILE SCHWINDT
What is the revenue of ROHRBACH AUTOMOBILE SCHWINDT ?
The revenue of ROHRBACH AUTOMOBILE SCHWINDT in 2017 is 817 k€.
Is ROHRBACH AUTOMOBILE SCHWINDT profitable?
Yes, ROHRBACH AUTOMOBILE SCHWINDT generated a net profit of 7 k€ in 2023.
Where is the headquarters of ROHRBACH AUTOMOBILE SCHWINDT ?
The headquarters of ROHRBACH AUTOMOBILE SCHWINDT is located in ROHRBACH-LES-BITCHE (57410), in the department Moselle.
Where to find the tax return of ROHRBACH AUTOMOBILE SCHWINDT ?
The tax return of ROHRBACH AUTOMOBILE SCHWINDT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROHRBACH AUTOMOBILE SCHWINDT operate?
ROHRBACH AUTOMOBILE SCHWINDT operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart