Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Fabrication d’articles de joaillerie et bijouterieLocation: PARIS (75001), Paris
ROGER MATHON SARL : revenue, balance sheet and financial ratios
ROGER MATHON SARL is a French company
founded 55 years ago,
specialized in the sector Fabrication d’articles de joaillerie et bijouterie.
Based in PARIS (75001),
this company of category PME
shows in 2019 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROGER MATHON SARL (SIREN 712063270)
Indicator
2025
2024
2023
2019
2018
2017
Revenue
N/C
N/C
N/C
4 412 826 €
N/C
4 329 194 €
Net income
1 365 441 €
614 298 €
441 462 €
451 251 €
383 528 €
193 651 €
EBITDA
N/C
N/C
N/C
631 894 €
N/C
244 614 €
Net margin
N/C
N/C
N/C
10.2%
N/C
4.5%
Revenue and income statement
In 2025, ROGER MATHON SARL generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 194 k€ -> 1.4 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 365 441 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.591%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.78%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
2025
Debt ratio
0.036
0.034
0.034
5.504
5.186
2.591
Financial autonomy
85.445
83.606
80.955
73.961
72.158
72.78
Repayment capacity
0.002
None
0.001
None
None
None
Cash flow / Revenue
4.67%
None%
11.859%
None%
None%
None%
Sector positioning
Debt ratio
2.592025
2023
2024
2025
Q1: 0.03
Med: 3.27
Q3: 40.03
Good+10 pts over 3 years
In 2025, the debt ratio of ROGER MATHON SARL (2.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.78%2025
2023
2024
2025
Q1: 28.4%
Med: 58.55%
Q3: 79.56%
Good-12 pts over 3 years
In 2025, the financial autonomy of ROGER MATHON SARL (72.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 363.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
363.18
Liquidity indicators evolution ROGER MATHON SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2023
2024
2025
Liquidity ratio
618.102
539.116
464.026
395.85
360.953
363.18
Interest coverage
0.302
None
0.053
None
None
None
Sector positioning
Liquidity ratio
363.182025
2023
2024
2025
Q1: 221.45
Med: 362.88
Q3: 592.9
Good-9 pts over 3 years
In 2025, the liquidity ratio of ROGER MATHON SARL (363.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROGER MATHON SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
2025
Operating WCR
1 544 916 €
0 €
1 781 149 €
0 €
0 €
0 €
Inventory turnover (days)
94
0
93
0
0
0
Customer payment term (days)
50
0
72
0
0
0
Supplier payment term (days)
47
0
59
0
0
0
Positioning of ROGER MATHON SARL in its sector
Comparison with sector Fabrication d’articles de joaillerie et bijouterie
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of ROGER MATHON SARL is estimated at
3 804 362 €
(range 1 058 811€ - 7 773 348€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
101 transactions
1058k€3804k€7773k€
3 804 362 €Range: 1 058 811€ - 7 773 348€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 365 441 €
×
2.8x
=3 804 362 €
Range: 1 058 812€ - 7 773 349€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d’articles de joaillerie et bijouterie)
Compare ROGER MATHON SARL with other companies in the same sector:
Frequently asked questions about ROGER MATHON SARL
What is the revenue of ROGER MATHON SARL ?
The revenue of ROGER MATHON SARL in 2019 is 4.4 M€.
Is ROGER MATHON SARL profitable?
Yes, ROGER MATHON SARL generated a net profit of 1.4 M€ in 2025.
Where is the headquarters of ROGER MATHON SARL ?
The headquarters of ROGER MATHON SARL is located in PARIS (75001), in the department Paris.
Where to find the tax return of ROGER MATHON SARL ?
The tax return of ROGER MATHON SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROGER MATHON SARL operate?
ROGER MATHON SARL operates in the sector Fabrication d’articles de joaillerie et bijouterie (NAF code 32.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart