Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-04-02 (21 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: OCQUERRE (77440), Seine-et-Marne
RODRIGUES LEMOS ET FILS : revenue, balance sheet and financial ratios
RODRIGUES LEMOS ET FILS is a French company
founded 21 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in OCQUERRE (77440),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RODRIGUES LEMOS ET FILS (SIREN 481740397)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 176 168 €
907 785 €
865 375 €
827 147 €
Net income
40 474 €
29 199 €
68 631 €
30 390 €
27 062 €
-4 919 €
23 052 €
30 035 €
13 567 €
EBITDA
N/C
N/C
N/C
N/C
N/C
44 451 €
36 874 €
37 576 €
22 517 €
Net margin
N/C
N/C
N/C
N/C
N/C
-0.4%
2.5%
3.5%
1.6%
Revenue and income statement
In 2024, RODRIGUES LEMOS ET FILS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.623%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.506%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RODRIGUES LEMOS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.626
7.876
6.797
40.255
10.787
27.856
58.644
42.926
24.623
Financial autonomy
27.471
33.835
47.501
33.022
48.996
35.189
38.459
38.203
56.506
Repayment capacity
2.073
0.308
0.337
0.028
None
None
None
None
None
Cash flow / Revenue
2.758%
4.416%
3.707%
4.151%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.622024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Average-13 pts over 3 years
In 2024, the debt ratio of RODRIGUES LEMOS ET FILS (24.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.51%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of RODRIGUES LEMOS ET FILS (56.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.528
Liquidity indicators evolution RODRIGUES LEMOS ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.627
149.792
191.851
136.948
194.476
151.838
160.991
122.471
243.528
Interest coverage
1.239
0.452
0.163
2.517
None
None
None
None
None
Sector positioning
Liquidity ratio
243.532024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Good+23 pts over 3 years
In 2024, the liquidity ratio of RODRIGUES LEMOS ET FILS (243.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RODRIGUES LEMOS ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
181 344 €
175 758 €
225 993 €
298 629 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
15
6
14
0
0
0
0
0
Customer payment term (days)
94
108
90
105
0
0
0
0
0
Supplier payment term (days)
68
51
47
48
0
0
0
0
0
Positioning of RODRIGUES LEMOS ET FILS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 104 241€ to 345 109€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
104k€189k€345k€
189 336 €Range: 104 241€ - 345 109€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare RODRIGUES LEMOS ET FILS with other companies in the same sector:
Frequently asked questions about RODRIGUES LEMOS ET FILS
What is the revenue of RODRIGUES LEMOS ET FILS ?
The revenue of RODRIGUES LEMOS ET FILS in 2019 is 1.2 M€.
Is RODRIGUES LEMOS ET FILS profitable?
Yes, RODRIGUES LEMOS ET FILS generated a net profit of 40 k€ in 2024.
Where is the headquarters of RODRIGUES LEMOS ET FILS ?
The headquarters of RODRIGUES LEMOS ET FILS is located in OCQUERRE (77440), in the department Seine-et-Marne.
Where to find the tax return of RODRIGUES LEMOS ET FILS ?
The tax return of RODRIGUES LEMOS ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RODRIGUES LEMOS ET FILS operate?
RODRIGUES LEMOS ET FILS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart