Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-04 (14 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PAILLOLES (47440), Lot-et-Garonne
RODRIGUES BOEUF C : revenue, balance sheet and financial ratios
RODRIGUES BOEUF C is a French company
founded 14 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PAILLOLES (47440),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RODRIGUES BOEUF C (SIREN 538913773)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 235 751 €
1 312 573 €
Net income
79 873 €
82 322 €
78 498 €
45 790 €
52 495 €
EBITDA
N/C
N/C
N/C
161 978 €
144 254 €
Net margin
N/C
N/C
N/C
3.7%
4.0%
Revenue and income statement
In 2020, RODRIGUES BOEUF C generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 52 k€ -> 80 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 873 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.061%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.234%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
94.048
225.395
159.007
119.44
97.061
Financial autonomy
37.855
25.325
34.03
38.91
43.234
Repayment capacity
1.9
3.622
None
None
None
Cash flow / Revenue
8.443%
11.871%
None%
None%
None%
Sector positioning
Debt ratio
97.062020
2018
2019
2020
Q1: 0.0
Med: 12.54
Q3: 165.29
Average-11 pts over 3 years
In 2020, the debt ratio of RODRIGUES BOEUF C (97.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.23%2020
2018
2019
2020
Q1: 2.35%
Med: 37.75%
Q3: 80.16%
Good+7 pts over 3 years
In 2020, the financial autonomy of RODRIGUES BOEUF C (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.087
Liquidity indicators evolution RODRIGUES BOEUF C
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
160.349
171.851
199.826
158.711
205.087
Interest coverage
9.355
4.543
None
None
None
Sector positioning
Liquidity ratio
205.092020
2018
2019
2020
Q1: 79.88
Med: 255.9
Q3: 986.53
Average
In 2020, the liquidity ratio of RODRIGUES BOEUF C (205.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RODRIGUES BOEUF C
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-29 192 €
-5 981 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
39
47
0
0
0
Positioning of RODRIGUES BOEUF C in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 193 transactions of similar company sales
in 2020,
the value of RODRIGUES BOEUF C is estimated at
417 377 €
(range 157 869€ - 943 916€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
193 transactions
157k€417k€943k€
417 377 €Range: 157 869€ - 943 916€
NAF 5 année 2020
Valuation method used
Net Income Multiple
79 873 €
×
5.2x
=417 377 €
Range: 157 869€ - 943 916€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare RODRIGUES BOEUF C with other companies in the same sector:
Frequently asked questions about RODRIGUES BOEUF C
What is the revenue of RODRIGUES BOEUF C ?
The revenue of RODRIGUES BOEUF C in 2017 is 1.2 M€.
Is RODRIGUES BOEUF C profitable?
Yes, RODRIGUES BOEUF C generated a net profit of 80 k€ in 2020.
Where is the headquarters of RODRIGUES BOEUF C ?
The headquarters of RODRIGUES BOEUF C is located in PAILLOLES (47440), in the department Lot-et-Garonne.
Where to find the tax return of RODRIGUES BOEUF C ?
The tax return of RODRIGUES BOEUF C is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RODRIGUES BOEUF C operate?
RODRIGUES BOEUF C operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart