Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: FONBEAUZARD (31140), Haute-Garonne
ROCHE FILS NETTOYAGE : revenue, balance sheet and financial ratios
ROCHE FILS NETTOYAGE is a French company
founded 31 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in FONBEAUZARD (31140),
this company of category PME
shows in 2021 a revenue of 742 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROCHE FILS NETTOYAGE (SIREN 400776944)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
742 254 €
696 536 €
748 206 €
790 409 €
805 734 €
Net income
59 454 €
61 912 €
41 575 €
36 305 €
66 563 €
52 556 €
EBITDA
N/C
89 618 €
64 415 €
46 355 €
88 019 €
69 229 €
Net margin
N/C
8.3%
6.0%
4.9%
8.4%
6.5%
Revenue and income statement
In 2023, ROCHE FILS NETTOYAGE generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 53 k€ -> 59 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 454 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.477%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.419%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ROCHE FILS NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
7.868
12.35
8.975
4.325
3.436
33.477
Financial autonomy
54.364
60.5
58.542
69.159
63.497
56.419
Repayment capacity
0.248
0.422
0.472
0.205
0.131
None
Cash flow / Revenue
6.989%
9.051%
5.455%
7.756%
9.815%
None%
Sector positioning
Debt ratio
33.482023
2020
2021
2023
Q1: 0.0
Med: 9.78
Q3: 53.32
Average+31 pts over 3 years
In 2023, the debt ratio of ROCHE FILS NETTOYAGE (33.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.42%2023
2020
2021
2023
Q1: 7.05%
Med: 29.96%
Q3: 51.42%
Excellent
In 2023, the financial autonomy of ROCHE FILS NETTOYAGE (56.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2021
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.4 years
Average
In 2021, the repayment capacity of ROCHE FILS NETTOYAGE (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.597
Liquidity indicators evolution ROCHE FILS NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
195.38
252.156
225.534
300.708
247.321
320.597
Interest coverage
0.451
0.32
0.99
0.47
0.282
None
Sector positioning
Liquidity ratio
320.62023
2020
2021
2023
Q1: 112.72
Med: 163.17
Q3: 243.43
Excellent
In 2023, the liquidity ratio of ROCHE FILS NETTOYAGE (320.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.28x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Good
In 2021, the interest coverage of ROCHE FILS NETTOYAGE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 334 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 142 days. The gap of 192 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
334 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
142 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROCHE FILS NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
70 316 €
70 734 €
78 517 €
31 163 €
31 279 €
0 €
Inventory turnover (days)
1
1
1
1
1
0
Customer payment term (days)
55
59
61
48
65
334
Supplier payment term (days)
39
30
40
22
18
142
Positioning of ROCHE FILS NETTOYAGE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 47 017€ to 404 390€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
47k€154k€404k€
154 202 €Range: 47 017€ - 404 390€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare ROCHE FILS NETTOYAGE with other companies in the same sector:
Frequently asked questions about ROCHE FILS NETTOYAGE
What is the revenue of ROCHE FILS NETTOYAGE ?
The revenue of ROCHE FILS NETTOYAGE in 2021 is 742 k€.
Is ROCHE FILS NETTOYAGE profitable?
Yes, ROCHE FILS NETTOYAGE generated a net profit of 59 k€ in 2023.
Where is the headquarters of ROCHE FILS NETTOYAGE ?
The headquarters of ROCHE FILS NETTOYAGE is located in FONBEAUZARD (31140), in the department Haute-Garonne.
Where to find the tax return of ROCHE FILS NETTOYAGE ?
The tax return of ROCHE FILS NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROCHE FILS NETTOYAGE operate?
ROCHE FILS NETTOYAGE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart