Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-09-17 (6 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: ESTREES-MONS (80200), Somme
ROCHE CARRELAGE MOSAIQUE : revenue, balance sheet and financial ratios
ROCHE CARRELAGE MOSAIQUE is a French company
founded 6 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in ESTREES-MONS (80200),
this company of category PME
shows in 2023 a revenue of 222 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROCHE CARRELAGE MOSAIQUE (SIREN 877954925)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
221 654 €
424 324 €
476 187 €
244 727 €
Net income
0 €
18 506 €
26 630 €
27 647 €
35 163 €
EBITDA
N/C
18 507 €
31 094 €
32 523 €
40 437 €
Net margin
N/C
8.3%
6.3%
5.8%
14.4%
Revenue and income statement
In 2024, ROCHE CARRELAGE MOSAIQUE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2020-2023: 35 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.42%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
67.408
33.762
20.456
38.427
8.42
Financial autonomy
24.076
9.051
7.306
12.793
4.651
Repayment capacity
0.0
0.0
0.0
1.765
None
Cash flow / Revenue
14.368%
5.806%
6.276%
8.349%
None%
Sector positioning
Debt ratio
8.422024
2022
2023
2024
Q1: 2.11
Med: 17.78
Q3: 57.25
Good-13 pts over 3 years
In 2024, the debt ratio of ROCHE CARRELAGE MOSAIQUE (8.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
4.65%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.03%
Average
In 2024, the financial autonomy of ROCHE CARRELAGE MOSAIQUE (4.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.76 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.59 years
Average+40 pts over 2 years
In 2023, the repayment capacity of ROCHE CARRELAGE MOSAIQUE (1.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
136.982
129.048
147.152
166.635
210.661
Interest coverage
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
210.662024
2022
2023
2024
Q1: 160.67
Med: 234.81
Q3: 352.8
Average+17 pts over 3 years
In 2024, the liquidity ratio of ROCHE CARRELAGE MOSAIQUE (210.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 1.22x
Q3: 6.21x
Average
In 2023, the interest coverage of ROCHE CARRELAGE MOSAIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4339 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 251 days. The gap of 4088 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4339 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
251 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROCHE CARRELAGE MOSAIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
14 875 €
50 804 €
81 920 €
135 302 €
0 €
Inventory turnover (days)
8
29
33
63
0
Customer payment term (days)
111
121
147
336
4339
Supplier payment term (days)
36
65
58
204
251
Positioning of ROCHE CARRELAGE MOSAIQUE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ROCHE CARRELAGE MOSAIQUE with other companies in the same sector:
Frequently asked questions about ROCHE CARRELAGE MOSAIQUE
What is the revenue of ROCHE CARRELAGE MOSAIQUE ?
The revenue of ROCHE CARRELAGE MOSAIQUE in 2023 is 222 k€.
Is ROCHE CARRELAGE MOSAIQUE profitable?
Yes, ROCHE CARRELAGE MOSAIQUE generated a net profit of 19 k€ in 2023.
Where is the headquarters of ROCHE CARRELAGE MOSAIQUE ?
The headquarters of ROCHE CARRELAGE MOSAIQUE is located in ESTREES-MONS (80200), in the department Somme.
Where to find the tax return of ROCHE CARRELAGE MOSAIQUE ?
The tax return of ROCHE CARRELAGE MOSAIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROCHE CARRELAGE MOSAIQUE operate?
ROCHE CARRELAGE MOSAIQUE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart