ROCHE : revenue, balance sheet and financial ratios

ROCHE is a French company founded 5 years ago, specialized in the sector Vinification. Based in PONT-SAINT-ESPRIT (30130), this company of category PME shows in 2023 a revenue of 306 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ROCHE (SIREN 901298828)
Indicator 2024 2023 2022
Revenue N/C 306 365 € 36 693 €
Net income 111 580 € 4 659 € -79 875 €
EBITDA N/C 55 369 € -63 133 €
Net margin N/C 1.5% -217.7%

Revenue and income statement

In 2024, ROCHE generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

111 580 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 342%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

341.566%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.437%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.7%

Solvency indicators evolution
ROCHE

Sector positioning

Debt ratio
341.57 2024
2022
2023
2024
Q1: 16.39
Med: 49.48
Q3: 123.43
Watch +56 pts over 3 years

In 2024, the debt ratio of ROCHE (341.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
11.44% 2024
2022
2023
2024
Q1: 25.11%
Med: 40.47%
Q3: 53.33%
Watch

In 2024, the financial autonomy of ROCHE (11.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
6.25 years 2023
2022
2023
Q1: 0.7 years
Med: 4.74 years
Q3: 12.27 years
Average +30 pts over 2 years

In 2023, the repayment capacity of ROCHE (6.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 135.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

135.868

Liquidity indicators evolution
ROCHE

Sector positioning

Liquidity ratio
135.87 2024
2022
2023
2024
Q1: 144.13
Med: 223.89
Q3: 545.67
Watch

In 2024, the liquidity ratio of ROCHE (135.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
11.42x 2023
2022
2023
Q1: 0.87x
Med: 4.86x
Q3: 12.52x
Good +47 pts over 2 years

In 2023, the interest coverage of ROCHE (11.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ROCHE

Positioning of ROCHE in its sector

Comparison with sector Vinification

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of ROCHE is estimated at 182 146 € (range 102 664€ - 501 216€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
55 tx
102k€ 182k€ 501k€
182 146 € Range: 102 664€ - 501 216€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
111 580 € × 1.6x = 182 146 €
Range: 102 664€ - 501 216€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vinification)

Compare ROCHE with other companies in the same sector:

Frequently asked questions about ROCHE

What is the revenue of ROCHE ?

The revenue of ROCHE in 2023 is 306 k€.

Is ROCHE profitable?

Yes, ROCHE generated a net profit of 112 k€ in 2024.

Where is the headquarters of ROCHE ?

The headquarters of ROCHE is located in PONT-SAINT-ESPRIT (30130), in the department Gard.

Where to find the tax return of ROCHE ?

The tax return of ROCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ROCHE operate?

ROCHE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.