Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-04-01 (28 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-MALO (35400), Ille-et-Vilaine
ROCHARD ET FILS : revenue, balance sheet and financial ratios
ROCHARD ET FILS is a French company
founded 28 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-MALO (35400),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROCHARD ET FILS (SIREN 417953882)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 124 767 €
886 607 €
N/C
1 105 179 €
N/C
Net income
42 642 €
215 801 €
29 624 €
-19 254 €
-146 543 €
-98 806 €
71 567 €
112 228 €
EBITDA
N/C
N/C
N/C
6 969 €
-81 214 €
N/C
128 914 €
N/C
Net margin
N/C
N/C
N/C
-1.7%
-16.5%
N/C
6.5%
N/C
Revenue and income statement
In 2023, ROCHARD ET FILS generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 112 k€ -> 43 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 642 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.754%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.148%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
12.114
23.513
37.204
89.505
154.888
127.822
53.694
48.754
Financial autonomy
71.211
57.629
50.36
34.334
24.623
28.287
39.981
41.148
Repayment capacity
None
0.887
None
-1.879
9.223
None
None
None
Cash flow / Revenue
None%
10.134%
None%
-9.708%
2.394%
None%
None%
None%
Sector positioning
Debt ratio
48.752023
2021
2022
2023
Q1: 5.01
Med: 25.02
Q3: 60.77
Average-8 pts over 3 years
In 2023, the debt ratio of ROCHARD ET FILS (48.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.15%2023
2021
2022
2023
Q1: 18.62%
Med: 38.44%
Q3: 57.0%
Good+16 pts over 3 years
In 2023, the financial autonomy of ROCHARD ET FILS (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.838
Liquidity indicators evolution ROCHARD ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
208.665
173.202
137.264
107.935
144.894
139.239
163.666
147.838
Interest coverage
None
0.728
None
-4.116
44.569
None
None
None
Sector positioning
Liquidity ratio
147.842023
2021
2022
2023
Q1: 150.32
Med: 212.77
Q3: 302.93
Watch
In 2023, the liquidity ratio of ROCHARD ET FILS (147.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROCHARD ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
235 690 €
0 €
104 726 €
184 810 €
0 €
0 €
0 €
Inventory turnover (days)
0
38
0
37
22
0
0
0
Customer payment term (days)
0
51
0
32
55
0
0
0
Supplier payment term (days)
0
38
0
44
53
0
0
0
Positioning of ROCHARD ET FILS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ROCHARD ET FILS is estimated at
115 065 €
(range 58 407€ - 204 475€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
58k€115k€204k€
115 065 €Range: 58 407€ - 204 475€
NAF 5 all-time
Valuation method used
Net Income Multiple
42 642 €
×
2.7x
=115 066 €
Range: 58 407€ - 204 475€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ROCHARD ET FILS with other companies in the same sector:
Yes, ROCHARD ET FILS generated a net profit of 43 k€ in 2023.
Where is the headquarters of ROCHARD ET FILS ?
The headquarters of ROCHARD ET FILS is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of ROCHARD ET FILS ?
The tax return of ROCHARD ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROCHARD ET FILS operate?
ROCHARD ET FILS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart