Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-06-24 (11 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: SAINT-PAULIEN (43350), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ROCHARD ET ASSOCIES : revenue, balance sheet and financial ratios
ROCHARD ET ASSOCIES is a French company
founded 11 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-PAULIEN (43350),
this company of category PME
shows in 2017 a revenue of 853 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROCHARD ET ASSOCIES (SIREN 803082270)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
852 807 €
Net income
66 045 €
45 366 €
25 325 €
105 364 €
121 671 €
EBITDA
N/C
N/C
N/C
N/C
173 073 €
Net margin
N/C
N/C
N/C
N/C
14.3%
Revenue and income statement
In 2021, ROCHARD ET ASSOCIES generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 122 k€ -> 66 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 045 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.296%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.15%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
152.44
100.128
73.607
49.231
28.296
Financial autonomy
31.216
40.495
46.293
52.86
63.15
Repayment capacity
4.129
None
None
None
None
Cash flow / Revenue
14.202%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.32021
2019
2020
2021
Q1: 0.0
Med: 11.41
Q3: 66.26
Average-17 pts over 3 years
In 2021, the debt ratio of ROCHARD ET ASSOCIES (28.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.15%2021
2019
2020
2021
Q1: 10.94%
Med: 35.08%
Q3: 59.7%
Excellent+16 pts over 3 years
In 2021, the financial autonomy of ROCHARD ET ASSOCIES (63.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.491
Liquidity indicators evolution ROCHARD ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
258.707
286.974
256.302
237.915
248.491
Interest coverage
3.287
None
None
None
None
Sector positioning
Liquidity ratio
248.492021
2019
2020
2021
Q1: 151.29
Med: 231.51
Q3: 390.77
Good
In 2021, the liquidity ratio of ROCHARD ET ASSOCIES (248.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 565 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 312 days. The gap of 253 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
565 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
312 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROCHARD ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
243 221 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
63
0
0
0
0
Customer payment term (days)
102
595
623
717
565
Supplier payment term (days)
38
287
231
456
312
Positioning of ROCHARD ET ASSOCIES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 52 transactions of similar company sales
in 2021,
the value of ROCHARD ET ASSOCIES is estimated at
48 044 €
(range 23 580€ - 112 336€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
52 tx
23k€48k€112k€
48 044 €Range: 23 580€ - 112 336€
NAF 5 année 2021
Valuation method used
Net Income Multiple
66 045 €
×
0.7x
=48 045 €
Range: 23 580€ - 112 336€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ROCHARD ET ASSOCIES with other companies in the same sector:
Frequently asked questions about ROCHARD ET ASSOCIES
What is the revenue of ROCHARD ET ASSOCIES ?
The revenue of ROCHARD ET ASSOCIES in 2017 is 853 k€.
Is ROCHARD ET ASSOCIES profitable?
Yes, ROCHARD ET ASSOCIES generated a net profit of 66 k€ in 2021.
Where is the headquarters of ROCHARD ET ASSOCIES ?
The headquarters of ROCHARD ET ASSOCIES is located in SAINT-PAULIEN (43350), in the department Haute-Loire.
Where to find the tax return of ROCHARD ET ASSOCIES ?
The tax return of ROCHARD ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROCHARD ET ASSOCIES operate?
ROCHARD ET ASSOCIES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart