Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-09-06 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PUBLIER (74500), Haute-Savoie
ROCH FERMETURES : revenue, balance sheet and financial ratios
ROCH FERMETURES is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PUBLIER (74500),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROCH FERMETURES (SIREN 524890795)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 573 746 €
N/C
1 256 021 €
1 341 760 €
986 466 €
895 828 €
Net income
264 322 €
177 224 €
188 920 €
102 507 €
73 545 €
80 040 €
72 931 €
40 861 €
EBITDA
N/C
N/C
271 565 €
N/C
117 197 €
120 477 €
113 305 €
57 283 €
Net margin
N/C
N/C
12.0%
N/C
5.9%
6.0%
7.4%
4.6%
Revenue and income statement
In 2024, ROCH FERMETURES generates positive net income of 264 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 264 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
264 322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.938%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
34.831
36.783
49.08
27.818
17.879
18.186
0.868
0.0
Financial autonomy
36.831
35.47
31.976
41.468
36.496
47.313
54.821
63.938
Repayment capacity
0.699
0.692
0.934
0.71
None
0.372
None
None
Cash flow / Revenue
6.457%
8.537%
7.095%
7.031%
None%
12.967%
None%
None%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Excellent-11 pts over 3 years
In 2024, the debt ratio of ROCH FERMETURES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.94%2024
2021
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of ROCH FERMETURES (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.37 years2021
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Good
In 2021, the repayment capacity of ROCH FERMETURES (0.37) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.593
Liquidity indicators evolution ROCH FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
167.127
165.136
166.595
190.346
166.727
218.551
219.301
272.593
Interest coverage
0.815
0.464
0.538
0.43
None
0.059
None
None
Sector positioning
Liquidity ratio
272.592024
2021
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good+10 pts over 3 years
In 2024, the liquidity ratio of ROCH FERMETURES (272.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.06x2021
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Average
In 2021, the interest coverage of ROCH FERMETURES (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROCH FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-23 077 €
-78 898 €
6 601 €
-71 141 €
0 €
-147 680 €
0 €
0 €
Inventory turnover (days)
6
6
10
10
0
23
0
0
Customer payment term (days)
28
27
30
20
158
4
0
0
Supplier payment term (days)
21
27
43
27
266
34
0
0
Positioning of ROCH FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ROCH FERMETURES is estimated at
897 832 €
(range 355 085€ - 2 047 209€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
355k€897k€2047k€
897 832 €Range: 355 085€ - 2 047 209€
NAF 5 année 2024
Valuation method used
Net Income Multiple
264 322 €
×
3.4x
=897 832 €
Range: 355 086€ - 2 047 209€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ROCH FERMETURES with other companies in the same sector:
Yes, ROCH FERMETURES generated a net profit of 264 k€ in 2024.
Where is the headquarters of ROCH FERMETURES ?
The headquarters of ROCH FERMETURES is located in PUBLIER (74500), in the department Haute-Savoie.
Where to find the tax return of ROCH FERMETURES ?
The tax return of ROCH FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROCH FERMETURES operate?
ROCH FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart