Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-03-03 (23 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: LE RUSSEY (25210), Doubs
ROC ENTREPRISES : revenue, balance sheet and financial ratios
ROC ENTREPRISES is a French company
founded 23 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in LE RUSSEY (25210),
this company of category PME
shows in 2019 a revenue of 931 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROC ENTREPRISES (SIREN 445360605)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
930 978 €
976 665 €
709 860 €
712 875 €
Net income
726 579 €
612 641 €
168 328 €
1 110 426 €
400 315 €
33 349 €
699 901 €
33 536 €
63 003 €
EBITDA
N/C
N/C
N/C
N/C
N/C
63 455 €
196 864 €
51 701 €
82 770 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.6%
71.7%
4.7%
8.8%
Revenue and income statement
In 2024, ROC ENTREPRISES generates positive net income of 727 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 727 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
726 579 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.206%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.845
245.834
104.347
107.723
49.191
29.136
28.443
76.14
67.611
Financial autonomy
54.583
24.406
40.673
40.335
54.179
70.782
73.065
53.72
56.206
Repayment capacity
2.451
65.816
2.211
40.705
None
None
None
None
None
Cash flow / Revenue
10.62%
4.383%
74.091%
4.452%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
67.612024
2022
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Average+14 pts over 3 years
In 2024, the debt ratio of ROC ENTREPRISES (67.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.21%2024
2022
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Good-6 pts over 3 years
In 2024, the financial autonomy of ROC ENTREPRISES (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 550.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
550.213
Liquidity indicators evolution ROC ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.581
164.83
194.95
215.353
169.533
519.174
616.181
511.895
550.213
Interest coverage
27.185
72.351
25.994
60.2
None
None
None
None
None
Sector positioning
Liquidity ratio
550.212024
2022
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Excellent
In 2024, the liquidity ratio of ROC ENTREPRISES (550.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROC ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
103 702 €
26 854 €
324 067 €
617 052 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
13
14
13
0
0
0
0
0
Customer payment term (days)
204
186
233
284
0
0
0
0
0
Supplier payment term (days)
32
26
73
117
0
0
0
0
0
Positioning of ROC ENTREPRISES in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of ROC ENTREPRISES is estimated at
3 526 487 €
(range 710 032€ - 5 932 042€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
710k€3526k€5932k€
3 526 487 €Range: 710 032€ - 5 932 042€
NAF 5 all-time
Valuation method used
Net Income Multiple
726 579 €
×
4.9x
=3 526 488 €
Range: 710 032€ - 5 932 042€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare ROC ENTREPRISES with other companies in the same sector:
Yes, ROC ENTREPRISES generated a net profit of 727 k€ in 2024.
Where is the headquarters of ROC ENTREPRISES ?
The headquarters of ROC ENTREPRISES is located in LE RUSSEY (25210), in the department Doubs.
Where to find the tax return of ROC ENTREPRISES ?
The tax return of ROC ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROC ENTREPRISES operate?
ROC ENTREPRISES operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart