Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-12-01 (27 years)Status: ActiveBusiness sector: Activité des géomètresLocation: PUTEAUX (92800), Hauts-de-Seine
ROBIN ET ASSOCIES : revenue, balance sheet and financial ratios
ROBIN ET ASSOCIES is a French company
founded 27 years ago,
specialized in the sector Activité des géomètres.
Based in PUTEAUX (92800),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROBIN ET ASSOCIES (SIREN 421177304)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
1 620 271 €
2 288 308 €
1 751 756 €
2 008 859 €
1 904 259 €
1 666 792 €
1 923 883 €
Net income
-73 178 €
17 636 €
13 941 €
4 950 €
22 554 €
39 868 €
53 280 €
EBITDA
-60 025 €
70 276 €
27 176 €
32 357 €
72 162 €
73 697 €
97 046 €
Net margin
-4.5%
0.8%
0.8%
0.2%
1.2%
2.4%
2.8%
Revenue and income statement
In 2023, ROBIN ET ASSOCIES achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -2.4%). Significant drop of -29% vs 2021. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -60 k€, representing -3.7% of revenue. Warning negative scissor effect: despite revenue change (-29%), EBITDA varies by -185%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -73 k€ (-4.5% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 620 271 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 620 271 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-60 025 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-72 912 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-73 178 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.573%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.95%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.11%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.082
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
89.028
43.33
64.526
65.003
185.063
63.861
43.573
Financial autonomy
33.33
42.254
39.865
35.894
26.208
39.995
47.95
Repayment capacity
3.107
2.508
3.51
6.254
17.156
4.207
-2.082
Cash flow / Revenue
4.86%
3.796%
3.375%
1.835%
2.266%
2.562%
-4.11%
Sector positioning
Debt ratio
43.572023
2020
2021
2023
Q1: 9.73
Med: 29.57
Q3: 66.54
Average-16 pts over 3 years
In 2023, the debt ratio of ROBIN ET ASSOCIES (43.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.95%2023
2020
2021
2023
Q1: 36.34%
Med: 51.06%
Q3: 65.39%
Average+20 pts over 3 years
In 2023, the financial autonomy of ROBIN ET ASSOCIES (48.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.08 years2023
2020
2021
2023
Q1: 0.02 years
Med: 1.35 years
Q3: 3.17 years
Excellent-51 pts over 3 years
In 2023, the repayment capacity of ROBIN ET ASSOCIES (-2.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.202
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.632
Liquidity indicators evolution ROBIN ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
243.21
202.83
243.848
217.63
358.363
250.881
260.202
Interest coverage
1.294
2.17
2.504
3.532
2.116
1.042
-2.632
Sector positioning
Liquidity ratio
260.22023
2020
2021
2023
Q1: 163.64
Med: 238.28
Q3: 351.04
Good-20 pts over 3 years
In 2023, the liquidity ratio of ROBIN ET ASSOCIES (260.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.63x2023
2020
2021
2023
Q1: 0.0x
Med: 1.44x
Q3: 5.06x
Watch-38 pts over 3 years
In 2023, the interest coverage of ROBIN ET ASSOCIES (-2.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The gap of 43 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 73 days of revenue, i.e. 330 k€ to permanently finance. Notable WCR improvement over the period (-34%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
329 677 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73 j
WCR and payment terms evolution ROBIN ET ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
502 403 €
326 425 €
339 663 €
316 476 €
329 786 €
304 436 €
329 677 €
Inventory turnover (days)
11
30
24
26
54
12
17
Customer payment term (days)
102
78
69
71
58
66
61
Supplier payment term (days)
42
23
16
25
25
36
18
Positioning of ROBIN ET ASSOCIES in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 294 826€ to 848 014€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
294k€510k€848k€
510 680 €Range: 294 826€ - 848 014€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare ROBIN ET ASSOCIES with other companies in the same sector:
Frequently asked questions about ROBIN ET ASSOCIES
What is the revenue of ROBIN ET ASSOCIES ?
The revenue of ROBIN ET ASSOCIES in 2023 is 1.6 M€.
Is ROBIN ET ASSOCIES profitable?
ROBIN ET ASSOCIES recorded a net loss in 2023.
Where is the headquarters of ROBIN ET ASSOCIES ?
The headquarters of ROBIN ET ASSOCIES is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of ROBIN ET ASSOCIES ?
The tax return of ROBIN ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROBIN ET ASSOCIES operate?
ROBIN ET ASSOCIES operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart