Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: VERFEUIL (30630), Gard
ROBERT TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
ROBERT TRAVAUX PUBLICS is a French company
founded 59 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in VERFEUIL (30630),
this company of category GE
shows in 2024 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROBERT TRAVAUX PUBLICS (SIREN 775580285)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 226 737 €
13 611 191 €
14 501 500 €
13 714 870 €
11 004 696 €
13 612 335 €
12 303 552 €
11 313 582 €
10 836 407 €
Net income
2 178 985 €
436 415 €
751 399 €
608 269 €
1 102 201 €
590 780 €
120 751 €
-300 756 €
525 134 €
EBITDA
22 587 €
-183 593 €
120 311 €
488 620 €
375 015 €
612 610 €
176 291 €
-11 276 €
425 325 €
Net margin
17.8%
3.2%
5.2%
4.4%
10.0%
4.3%
1.0%
-2.7%
4.8%
Revenue and income statement
In 2024, ROBERT TRAVAUX PUBLICS achieves revenue of 12.2 M€. Revenue is growing positively over 9 years (CAGR: +1.5%). Significant drop of -10% vs 2023. After deducting consumption (3.4 M€), gross margin stands at 8.8 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 0.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 17.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 226 737 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 789 769 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
22 587 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
513 900 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 178 985 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Cash flow represents 14.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.792%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.923%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ROBERT TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.694
71.585
48.407
10.338
4.787
1.722
0.0
0.0
0.0
Financial autonomy
31.981
29.643
28.014
30.338
40.069
27.018
29.942
29.395
35.792
Repayment capacity
1.492
-9.131
2.356
0.269
0.201
0.053
0.0
0.0
0.0
Cash flow / Revenue
6.112%
-1.195%
1.619%
6.867%
7.667%
6.235%
5.143%
1.041%
14.923%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Excellent
In 2024, the debt ratio of ROBERT TRAVAUX PUBLICS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
35.79%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Good
In 2024, the financial autonomy of ROBERT TRAVAUX PUBLICS (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent
In 2024, the repayment capacity of ROBERT TRAVAUX PUBLICS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.602
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ROBERT TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
181.162
171.547
135.124
176.56
243.879
172.103
192.133
187.809
188.602
Interest coverage
2.061
-47.597
2.892
0.742
0.403
0.312
0.066
0.0
0.0
Sector positioning
Liquidity ratio
188.62024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Good
In 2024, the liquidity ratio of ROBERT TRAVAUX PUBLICS (188.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Average
In 2024, the interest coverage of ROBERT TRAVAUX PUBLICS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-8 days): operations structurally generate cash. Notable WCR improvement over the period (-111%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-285 128 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-8 j
WCR and payment terms evolution ROBERT TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 529 001 €
2 380 604 €
3 789 986 €
2 968 034 €
2 448 765 €
1 236 807 €
1 437 244 €
1 813 283 €
-285 128 €
Inventory turnover (days)
15
16
14
3
1
1
2
2
1
Customer payment term (days)
85
75
98
104
116
94
82
106
61
Supplier payment term (days)
84
61
96
93
97
94
90
69
59
Positioning of ROBERT TRAVAUX PUBLICS in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ROBERT TRAVAUX PUBLICS is estimated at
636 405 €
(range 399 076€ - 1 725 088€).
With an EBITDA of 22 587€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
399k€636k€1725k€
636 405 €Range: 399 076€ - 1 725 088€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
22 587 €×0.6x
Estimation12 721 €
6 203€ - 58 232€
Revenue Multiple30%
12 226 737 €×0.13x
Estimation1 648 941 €
1 095 930€ - 3 143 628€
Net Income Multiple20%
2 178 985 €×0.3x
Estimation676 816 €
335 980€ - 3 764 420€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare ROBERT TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about ROBERT TRAVAUX PUBLICS
What is the revenue of ROBERT TRAVAUX PUBLICS ?
The revenue of ROBERT TRAVAUX PUBLICS in 2024 is 12.2 M€.
Is ROBERT TRAVAUX PUBLICS profitable?
Yes, ROBERT TRAVAUX PUBLICS generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of ROBERT TRAVAUX PUBLICS ?
The headquarters of ROBERT TRAVAUX PUBLICS is located in VERFEUIL (30630), in the department Gard.
Where to find the tax return of ROBERT TRAVAUX PUBLICS ?
The tax return of ROBERT TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROBERT TRAVAUX PUBLICS operate?
ROBERT TRAVAUX PUBLICS operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart