Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ROANNE PUB : revenue, balance sheet and financial ratios

ROANNE PUB is a French company founded 6 years ago, specialized in the sector Débits de boissons. Based in CEBAZAT (63118), this company of category PME shows in 2023 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ROANNE PUB (SIREN 852732627)
Indicator 2025 2024 2023
Revenue N/C N/C 1 118 246 €
Net income 173 493 € 175 775 € 110 246 €
EBITDA N/C N/C 134 659 €
Net margin N/C N/C 9.9%

Revenue and income statement

In 2025, ROANNE PUB generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 110 k€ -> 173 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

173 493 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

42.068%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.442%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.6%

Solvency indicators evolution
ROANNE PUB

Sector positioning

Debt ratio
42.07 2025
2023
2024
2025
Q1: 1.12
Med: 26.45
Q3: 123.58
Average -21 pts over 3 years

In 2025, the debt ratio of ROANNE PUB (42.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
55.44% 2025
2023
2024
2025
Q1: 8.06%
Med: 36.6%
Q3: 63.63%
Good +17 pts over 3 years

In 2025, the financial autonomy of ROANNE PUB (55.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.01 years 2023
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 3.44 years
Average

In 2023, the repayment capacity of ROANNE PUB (2.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 230.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

230.188

Liquidity indicators evolution
ROANNE PUB

Sector positioning

Liquidity ratio
230.19 2025
2023
2024
2025
Q1: 81.6
Med: 170.27
Q3: 375.05
Good -16 pts over 3 years

In 2025, the liquidity ratio of ROANNE PUB (230.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.55x 2023
2023
Q1: 0.0x
Med: 0.51x
Q3: 4.43x
Good

In 2023, the interest coverage of ROANNE PUB (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ROANNE PUB

Positioning of ROANNE PUB in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 66 transactions of similar company sales in 2025, the value of ROANNE PUB is estimated at 1 217 646 € (range 778 107€ - 2 158 860€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
66 tx
778k€ 1217k€ 2158k€
1 217 646 € Range: 778 107€ - 2 158 860€
NAF 5 année 2025

Valuation method used

Net Income Multiple
173 493 € × 7.0x = 1 217 647 €
Range: 778 108€ - 2 158 860€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare ROANNE PUB with other companies in the same sector:

Frequently asked questions about ROANNE PUB

What is the revenue of ROANNE PUB ?

The revenue of ROANNE PUB in 2023 is 1.1 M€.

Is ROANNE PUB profitable?

Yes, ROANNE PUB generated a net profit of 173 k€ in 2025.

Where is the headquarters of ROANNE PUB ?

The headquarters of ROANNE PUB is located in CEBAZAT (63118), in the department Puy-de-Dome.

Where to find the tax return of ROANNE PUB ?

The tax return of ROANNE PUB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ROANNE PUB operate?

ROANNE PUB operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.