R.M.S.FRANCE : revenue, balance sheet and financial ratios

R.M.S.FRANCE is a French company founded 35 years ago, specialized in the sector Activités des agents et courtiers d'assurances. Based in LE THOLONET (13100), this company of category PME shows in 2023 a revenue of 137 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - R.M.S.FRANCE (SIREN 379136666)
Indicator 2023 2022 2021 2020 2019
Revenue 137 330 € 123 215 € 125 326 € 120 540 € 102 640 €
Net income 0 € 0 € 9 225 € 23 848 € 12 350 €
EBITDA N/C 684 € 9 223 € 24 098 € 12 650 €
Net margin 0.0% 0.0% 7.4% 19.8% 12.0%

Revenue and income statement

In 2023, R.M.S.FRANCE achieves revenue of 137 k€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +7.6%. Vs 2022, growth of +11% (123 k€ -> 137 k€). After deducting consumption (0 €), gross margin stands at 137 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

137 330 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

137 330 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1815.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1815.428

Liquidity indicators evolution
R.M.S.FRANCE

Sector positioning

Liquidity ratio
1815.43 2023
2021
2022
2023
Q1: 123.62
Med: 243.64
Q3: 585.08
Excellent

In 2023, the liquidity ratio of R.M.S.FRANCE (1815.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
100.0x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Excellent +50 pts over 2 years

In 2022, the interest coverage of R.M.S.FRANCE (100.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 49 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 80 days of revenue, i.e. 31 k€ to permanently finance. Over 2019-2023, WCR increased by +28%, requiring additional financing.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

30 515 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

63 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

14 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

80 j

WCR and payment terms evolution
R.M.S.FRANCE

Positioning of R.M.S.FRANCE in its sector

Comparison with sector Activités des agents et courtiers d'assurances

Valuation estimate

Based on 193 transactions of similar company sales (all years), the value of R.M.S.FRANCE is estimated at 134 916 € (range 37 623€ - 250 921€). The price/revenue ratio is 0.98x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
193 transactions
37k€ 134k€ 250k€
134 916 € Range: 37 623€ - 250 921€
NAF 5 all-time

Valuation method used

Revenue Multiple
137 330 € × 0.98x = 134 917 €
Range: 37 624€ - 250 922€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agents et courtiers d'assurances)

Compare R.M.S.FRANCE with other companies in the same sector:

Frequently asked questions about R.M.S.FRANCE

What is the revenue of R.M.S.FRANCE ?

The revenue of R.M.S.FRANCE in 2023 is 137 k€.

Is R.M.S.FRANCE profitable?

Yes, R.M.S.FRANCE generated a net profit of 9 k€ in 2021.

Where is the headquarters of R.M.S.FRANCE ?

The headquarters of R.M.S.FRANCE is located in LE THOLONET (13100), in the department Bouches-du-Rhone.

Where to find the tax return of R.M.S.FRANCE ?

The tax return of R.M.S.FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does R.M.S.FRANCE operate?

R.M.S.FRANCE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.