R'MEDIAS : revenue, balance sheet and financial ratios

R'MEDIAS is a French company founded 10 years ago, specialized in the sector Régie publicitaire de médias. Based in CLAMART (92140), this company of category PME shows in 2021 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - R'MEDIAS (SIREN 819402850)
Indicator 2022 2021 2020 2019 2018
Revenue N/C 1 545 800 € 1 293 754 € 1 500 132 € 1 261 944 €
Net income 168 063 € 173 595 € 169 825 € 152 760 € 142 360 €
EBITDA N/C 234 358 € 223 485 € 206 301 € 201 533 €
Net margin N/C 11.2% 13.1% 10.2% 11.3%

Revenue and income statement

In 2022, R'MEDIAS generates positive net income of 168 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 142 k€ -> 168 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

168 063 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.303%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.659%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.0%

Solvency indicators evolution
R'MEDIAS

Sector positioning

Debt ratio
0.3 2022
2020
2021
2022
Q1: 0.0
Med: 11.29
Q3: 74.97
Good -26 pts over 3 years

In 2022, the debt ratio of R'MEDIAS (0.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
74.66% 2022
2020
2021
2022
Q1: 5.91%
Med: 27.38%
Q3: 46.75%
Excellent

In 2022, the financial autonomy of R'MEDIAS (74.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.01 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.53 years
Good

In 2021, the repayment capacity of R'MEDIAS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 394.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

394.233

Liquidity indicators evolution
R'MEDIAS

Sector positioning

Liquidity ratio
394.23 2022
2020
2021
2022
Q1: 113.35
Med: 173.0
Q3: 286.81
Excellent

In 2022, the liquidity ratio of R'MEDIAS (394.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.49x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.45x
Excellent +10 pts over 2 years

In 2021, the interest coverage of R'MEDIAS (1.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
R'MEDIAS

Positioning of R'MEDIAS in its sector

Comparison with sector Régie publicitaire de médias

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 180 736€ to 641 905€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
180k€ 350k€ 641k€
350 478 € Range: 180 736€ - 641 905€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Régie publicitaire de médias)

Compare R'MEDIAS with other companies in the same sector:

Frequently asked questions about R'MEDIAS

What is the revenue of R'MEDIAS ?

The revenue of R'MEDIAS in 2021 is 1.5 M€.

Is R'MEDIAS profitable?

Yes, R'MEDIAS generated a net profit of 168 k€ in 2022.

Where is the headquarters of R'MEDIAS ?

The headquarters of R'MEDIAS is located in CLAMART (92140), in the department Hauts-de-Seine.

Where to find the tax return of R'MEDIAS ?

The tax return of R'MEDIAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does R'MEDIAS operate?

R'MEDIAS operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.