Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: SAINT-AVE (56890), Morbihan
RIVIERE TRANSPORTS : revenue, balance sheet and financial ratios
RIVIERE TRANSPORTS is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SAINT-AVE (56890),
this company of category ETI
shows in 2020 a revenue of 69.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIVIERE TRANSPORTS (SIREN 342926870)
Indicator
2020
2019
2018
2017
2016
Revenue
69 117 157 €
73 004 376 €
63 608 541 €
55 681 946 €
52 365 127 €
Net income
-561 481 €
-172 557 €
1 139 845 €
1 577 647 €
1 475 575 €
EBITDA
4 730 977 €
5 042 271 €
4 322 075 €
4 423 301 €
3 627 781 €
Net margin
-0.8%
-0.2%
1.8%
2.8%
2.8%
Revenue and income statement
In 2020, RIVIERE TRANSPORTS achieves revenue of 69.1 M€. Over the period 2016-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Slight decline of -5% vs 2019. After deducting consumption (19.6 M€), gross margin stands at 49.6 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.7 M€, representing 6.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -561 k€ (-0.8% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
69 117 157 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
49 561 279 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 730 977 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-830 634 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-561 481 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 314%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
313.793%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.642%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.7%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.697
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
190.117
187.065
216.072
253.023
313.793
Financial autonomy
23.048
24.123
23.731
20.349
17.642
Repayment capacity
4.207
3.889
4.734
4.738
5.697
Cash flow / Revenue
5.547%
6.913%
6.561%
6.559%
6.7%
Sector positioning
Debt ratio
313.792020
2018
2019
2020
Q1: 1.93
Med: 32.85
Q3: 105.73
Average
In 2020, the debt ratio of RIVIERE TRANSPORTS (313.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.64%2020
2018
2019
2020
Q1: 12.89%
Med: 30.57%
Q3: 49.44%
Average-6 pts over 3 years
In 2020, the financial autonomy of RIVIERE TRANSPORTS (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.7 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.82 years
Watch
In 2020, the repayment capacity of RIVIERE TRANSPORTS (5.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.927
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.207
Liquidity indicators evolution RIVIERE TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
213.542
227.56
264.703
229.594
274.927
Interest coverage
3.723
3.13
3.399
3.03
3.207
Sector positioning
Liquidity ratio
274.932020
2018
2019
2020
Q1: 127.98
Med: 181.04
Q3: 267.79
Excellent
In 2020, the liquidity ratio of RIVIERE TRANSPORTS (274.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.21x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Excellent
In 2020, the interest coverage of RIVIERE TRANSPORTS (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 53 days of revenue, i.e. 10.2 M€ to permanently finance. Over 2016-2020, WCR increased by +41%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 179 575 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution RIVIERE TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
7 208 583 €
10 087 341 €
10 353 562 €
12 042 072 €
10 179 575 €
Inventory turnover (days)
4
8
6
3
5
Customer payment term (days)
58
65
51
55
56
Supplier payment term (days)
38
39
34
42
45
Positioning of RIVIERE TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 60 transactions of similar company sales
in 2020,
the value of RIVIERE TRANSPORTS is estimated at
10 005 157 €
(range 3 353 416€ - 20 024 726€).
With an EBITDA of 4 730 977€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
60 tx
3353k€10005k€20024k€
10 005 157 €Range: 3 353 416€ - 20 024 726€
NAF 5 année 2020
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 730 977 €×1.3x
Estimation6 300 002 €
2 428 483€ - 16 115 243€
Revenue Multiple30%
69 117 157 €×0.23x
Estimation16 180 416 €
4 894 973€ - 26 540 531€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare RIVIERE TRANSPORTS with other companies in the same sector:
Frequently asked questions about RIVIERE TRANSPORTS
What is the revenue of RIVIERE TRANSPORTS ?
The revenue of RIVIERE TRANSPORTS in 2020 is 69.1 M€.
Is RIVIERE TRANSPORTS profitable?
RIVIERE TRANSPORTS recorded a net loss in 2020.
Where is the headquarters of RIVIERE TRANSPORTS ?
The headquarters of RIVIERE TRANSPORTS is located in SAINT-AVE (56890), in the department Morbihan.
Where to find the tax return of RIVIERE TRANSPORTS ?
The tax return of RIVIERE TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIVIERE TRANSPORTS operate?
RIVIERE TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart