RIVERY EXPLOITATION : revenue, balance sheet and financial ratios
RIVERY EXPLOITATION is a French company
founded 21 years ago,
specialized in the sector Hypermarchés.
Based in RIVERY (80136),
this company of category ETI
shows in 2025 a revenue of 75.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIVERY EXPLOITATION (SIREN 482265451)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
75 228 522 €
93 811 491 €
78 851 888 €
71 947 254 €
64 953 568 €
65 585 841 €
60 611 042 €
57 474 317 €
55 303 931 €
Net income
981 155 €
1 536 045 €
1 916 819 €
1 762 180 €
1 694 081 €
1 092 977 €
937 454 €
1 146 704 €
1 254 884 €
EBITDA
2 312 567 €
2 395 383 €
2 029 832 €
1 365 907 €
2 239 453 €
1 226 981 €
281 123 €
747 664 €
1 103 094 €
Net margin
1.3%
1.6%
2.4%
2.4%
2.6%
1.7%
1.5%
2.0%
2.3%
Revenue and income statement
In 2025, RIVERY EXPLOITATION achieves revenue of 75.2 M€. Revenue is growing positively over 9 years (CAGR: +3.9%). Significant drop of -20% vs 2024. After deducting consumption (59.5 M€), gross margin stands at 15.8 M€, i.e. a rate of 21%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 3.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 981 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
75 228 522 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 773 627 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 312 567 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 562 232 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
981 155 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.35%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.337%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.216%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.463
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
66.619
53.031
65.81
52.909
36.776
34.257
29.592
32.135
39.35
Financial autonomy
40.739
46.194
42.976
47.917
50.575
52.469
52.296
50.392
50.337
Repayment capacity
3.789
3.037
4.526
3.078
1.528
1.408
1.767
2.324
3.463
Cash flow / Revenue
2.196%
2.174%
1.525%
1.779%
3.261%
2.605%
2.735%
2.007%
2.216%
Sector positioning
Debt ratio
39.352025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Good
In 2025, the debt ratio of RIVERY EXPLOITATION (39.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.34%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Excellent
In 2025, the financial autonomy of RIVERY EXPLOITATION (50.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.46 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Average+26 pts over 3 years
In 2025, the repayment capacity of RIVERY EXPLOITATION (3.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.194
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
95.979
100.102
105.829
109.503
107.578
103.281
120.291
119.596
94.194
Interest coverage
5.485
4.743
19.472
9.964
2.136
3.035
3.227
10.759
13.622
Sector positioning
Liquidity ratio
94.192025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Watch-8 pts over 3 years
In 2025, the liquidity ratio of RIVERY EXPLOITATION (94.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.62x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Excellent+27 pts over 3 years
In 2025, the interest coverage of RIVERY EXPLOITATION (13.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 4.4 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 393 346 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution RIVERY EXPLOITATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 318 026 €
5 518 109 €
8 077 027 €
6 979 645 €
5 918 569 €
5 974 500 €
4 769 751 €
6 188 744 €
4 393 346 €
Inventory turnover (days)
25
24
25
21
23
22
19
19
24
Customer payment term (days)
8
9
11
7
4
2
2
3
5
Supplier payment term (days)
36
30
34
26
31
25
26
24
31
Positioning of RIVERY EXPLOITATION in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of RIVERY EXPLOITATION is estimated at
13 855 525 €
(range 7 132 988€ - 23 834 981€).
With an EBITDA of 2 312 567€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
7132k€13855k€23834k€
13 855 525 €Range: 7 132 988€ - 23 834 981€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 312 567 €×4.5x
Estimation10 357 870 €
3 623 613€ - 17 167 407€
Revenue Multiple30%
75 228 522 €×0.33x
Estimation24 802 411 €
16 071 954€ - 40 926 935€
Net Income Multiple20%
981 155 €×6.3x
Estimation6 179 340 €
2 497 977€ - 14 865 985€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare RIVERY EXPLOITATION with other companies in the same sector:
Frequently asked questions about RIVERY EXPLOITATION
What is the revenue of RIVERY EXPLOITATION ?
The revenue of RIVERY EXPLOITATION in 2025 is 75.2 M€.
Is RIVERY EXPLOITATION profitable?
Yes, RIVERY EXPLOITATION generated a net profit of 981 k€ in 2025.
Where is the headquarters of RIVERY EXPLOITATION ?
The headquarters of RIVERY EXPLOITATION is located in RIVERY (80136), in the department Somme.
Where to find the tax return of RIVERY EXPLOITATION ?
The tax return of RIVERY EXPLOITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIVERY EXPLOITATION operate?
RIVERY EXPLOITATION operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart