Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-01-02 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BISCHHEIM (67800), Bas-Rhin
RIVE DROITE AUTO : revenue, balance sheet and financial ratios
RIVE DROITE AUTO is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BISCHHEIM (67800),
this company of category PME
shows in 2022 a revenue of 11.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIVE DROITE AUTO (SIREN 440525376)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
11 325 650 €
9 811 028 €
8 082 700 €
8 478 699 €
4 018 462 €
N/C
N/C
Net income
39 019 €
230 183 €
15 138 €
11 540 €
81 943 €
9 843 €
105 939 €
-56 779 €
EBITDA
N/C
341 938 €
43 228 €
64 493 €
48 497 €
37 871 €
N/C
N/C
Net margin
N/C
2.0%
0.2%
0.1%
1.0%
0.2%
N/C
N/C
Revenue and income statement
In 2023, RIVE DROITE AUTO generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 019 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.721%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.782%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-1454.52
460.984
1009.413
697.608
909.739
784.587
179.934
112.721
Financial autonomy
-1.815
7.274
3.832
5.373
4.299
6.007
12.727
12.782
Repayment capacity
None
None
31.271
20.429
-406.971
280.498
3.282
None
Cash flow / Revenue
None%
None%
0.769%
0.714%
-0.045%
0.05%
1.995%
None%
Sector positioning
Debt ratio
112.722023
2021
2022
2023
Q1: 5.33
Med: 46.56
Q3: 142.38
Average-8 pts over 3 years
In 2023, the debt ratio of RIVE DROITE AUTO (112.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.78%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Average
In 2023, the financial autonomy of RIVE DROITE AUTO (12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.28 years2022
2021
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average-10 pts over 2 years
In 2022, the repayment capacity of RIVE DROITE AUTO (3.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.098
Liquidity indicators evolution RIVE DROITE AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
119.518
150.147
148.466
158.702
158.394
179.237
139.17
126.098
Interest coverage
None
None
42.988
127.699
88.805
131.417
15.824
None
Sector positioning
Liquidity ratio
126.12023
2021
2022
2023
Q1: 135.08
Med: 203.8
Q3: 381.44
Average-13 pts over 3 years
In 2023, the liquidity ratio of RIVE DROITE AUTO (126.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.82x2022
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Excellent
In 2022, the interest coverage of RIVE DROITE AUTO (15.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 502 days. Excellent situation: suppliers finance 426 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
502 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RIVE DROITE AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
1 130 795 €
2 630 516 €
3 130 834 €
2 299 901 €
1 951 523 €
0 €
Inventory turnover (days)
0
0
126
89
113
72
60
0
Customer payment term (days)
0
0
10
0
20
16
9
76
Supplier payment term (days)
0
0
79
70
88
45
58
502
Positioning of RIVE DROITE AUTO in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of RIVE DROITE AUTO is estimated at
80 540 €
(range 20 118€ - 143 436€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
20k€80k€143k€
80 540 €Range: 20 118€ - 143 436€
NAF 5 année 2023
Valuation method used
Net Income Multiple
39 019 €
×
2.1x
=80 540 €
Range: 20 119€ - 143 437€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare RIVE DROITE AUTO with other companies in the same sector:
The revenue of RIVE DROITE AUTO in 2022 is 11.3 M€.
Is RIVE DROITE AUTO profitable?
Yes, RIVE DROITE AUTO generated a net profit of 39 k€ in 2023.
Where is the headquarters of RIVE DROITE AUTO ?
The headquarters of RIVE DROITE AUTO is located in BISCHHEIM (67800), in the department Bas-Rhin.
Where to find the tax return of RIVE DROITE AUTO ?
The tax return of RIVE DROITE AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIVE DROITE AUTO operate?
RIVE DROITE AUTO operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart