Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1993-01-04 (33 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: LA CHEVROLIERE (44118), Loire-Atlantique
RIVATEX PACKAGING : revenue, balance sheet and financial ratios
RIVATEX PACKAGING is a French company
founded 33 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in LA CHEVROLIERE (44118),
this company of category ETI
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIVATEX PACKAGING (SIREN 389618554)
Indicator
2024
2022
2021
2020
2020
2019
2018
2017
Revenue
N/C
2 299 764 €
1 895 942 €
1 932 993 €
1 089 918 €
2 873 645 €
2 690 001 €
3 383 847 €
Net income
79 204 €
127 285 €
35 642 €
71 017 €
17 066 €
265 512 €
204 555 €
299 353 €
EBITDA
N/C
236 453 €
75 213 €
104 378 €
23 224 €
421 985 €
311 827 €
479 386 €
Net margin
N/C
5.5%
1.9%
3.7%
1.6%
9.2%
7.6%
8.8%
Revenue and income statement
In 2024, RIVATEX PACKAGING generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 299 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 204 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.502%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.569%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2021
2022
2024
Debt ratio
0.0
0.152
0.0
0.0
0.0
0.0
5.868
46.502
Financial autonomy
67.749
64.075
35.907
51.818
53.57
45.44
63.635
27.569
Repayment capacity
0.0
0.01
0.0
0.0
0.0
0.0
0.217
None
Cash flow / Revenue
10.111%
9.271%
10.852%
2.566%
3.978%
2.912%
8.447%
None%
Sector positioning
Debt ratio
46.52024
2021
2022
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Average+40 pts over 3 years
In 2024, the debt ratio of RIVATEX PACKAGING (46.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.57%2024
2021
2022
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Watch-26 pts over 3 years
In 2024, the financial autonomy of RIVATEX PACKAGING (27.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.22 years2022
2021
2022
Q1: 0.0 years
Med: 1.02 years
Q3: 2.95 years
Good+5 pts over 2 years
In 2022, the repayment capacity of RIVATEX PACKAGING (0.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.895
Liquidity indicators evolution RIVATEX PACKAGING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2020
2021
2022
2024
Liquidity ratio
316.788
287.883
153.666
140.248
126.801
128.773
255.493
141.895
Interest coverage
0.001
0.002
0.004
0.043
0.021
0.019
0.123
None
Sector positioning
Liquidity ratio
141.92024
2021
2022
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Watch
In 2024, the liquidity ratio of RIVATEX PACKAGING (141.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.12x2022
2021
2022
Q1: 0.32x
Med: 2.08x
Q3: 6.42x
Average
In 2022, the interest coverage of RIVATEX PACKAGING (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RIVATEX PACKAGING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2021
2022
2024
Operating WCR
1 648 272 €
2 087 199 €
811 316 €
406 692 €
284 711 €
269 774 €
334 593 €
0 €
Inventory turnover (days)
21
34
27
53
30
25
27
0
Customer payment term (days)
46
85
66
122
39
81
53
0
Supplier payment term (days)
66
105
91
125
64
75
32
0
Positioning of RIVATEX PACKAGING in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of RIVATEX PACKAGING is estimated at
137 271 €
(range 42 635€ - 537 796€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
42k€137k€537k€
137 271 €Range: 42 635€ - 537 796€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
79 204 €
×
1.7x
=137 271 €
Range: 42 636€ - 537 797€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare RIVATEX PACKAGING with other companies in the same sector:
Frequently asked questions about RIVATEX PACKAGING
What is the revenue of RIVATEX PACKAGING ?
The revenue of RIVATEX PACKAGING in 2022 is 2.3 M€.
Is RIVATEX PACKAGING profitable?
Yes, RIVATEX PACKAGING generated a net profit of 79 k€ in 2024.
Where is the headquarters of RIVATEX PACKAGING ?
The headquarters of RIVATEX PACKAGING is located in LA CHEVROLIERE (44118), in the department Loire-Atlantique.
Where to find the tax return of RIVATEX PACKAGING ?
The tax return of RIVATEX PACKAGING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIVATEX PACKAGING operate?
RIVATEX PACKAGING operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart