Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-12-28 (31 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: LES GARENNES SUR LOIRE (49610), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RIVAIN PASQUIER MOTOR S : revenue, balance sheet and financial ratios
RIVAIN PASQUIER MOTOR S is a French company
founded 31 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in LES GARENNES SUR LOIRE (49610),
this company of category PME
shows in 2025 a net income positive of 327 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIVAIN PASQUIER MOTOR S (SIREN 399371285)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
327 304 €
121 303 €
201 811 €
113 785 €
350 102 €
27 219 €
40 120 €
54 329 €
4 942 €
101 050 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, RIVAIN PASQUIER MOTOR S generates positive net income of 327 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 101 k€ -> 327 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
327 304 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.648%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.258%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RIVAIN PASQUIER MOTOR S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.864
11.857
20.04
41.667
89.268
30.037
21.963
14.429
10.226
6.648
Financial autonomy
58.049
52.64
48.329
46.579
37.635
48.731
46.492
58.38
63.519
70.258
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.652025
2023
2024
2025
Q1: 6.46
Med: 26.62
Q3: 81.83
Good
In 2025, the debt ratio of RIVAIN PASQUIER MOTOR S (6.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.26%2025
2023
2024
2025
Q1: 24.52%
Med: 46.26%
Q3: 63.99%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of RIVAIN PASQUIER MOTOR S (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 376.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
376.44
Liquidity indicators evolution RIVAIN PASQUIER MOTOR S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
248.765
217.37
214.599
257.561
315.333
249.576
213.825
277.42
318.022
376.44
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
376.442025
2023
2024
2025
Q1: 179.0
Med: 238.48
Q3: 385.79
Good+12 pts over 3 years
In 2025, the liquidity ratio of RIVAIN PASQUIER MOTOR S (376.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of RIVAIN PASQUIER MOTOR S in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of RIVAIN PASQUIER MOTOR S is estimated at
842 428 €
(range 502 777€ - 2 202 584€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
137 transactions
502k€842k€2202k€
842 428 €Range: 502 777€ - 2 202 584€
NAF 5 all-time
Valuation method used
Net Income Multiple
327 304 €
×
2.6x
=842 428 €
Range: 502 778€ - 2 202 584€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare RIVAIN PASQUIER MOTOR S with other companies in the same sector:
Frequently asked questions about RIVAIN PASQUIER MOTOR S
What is the revenue of RIVAIN PASQUIER MOTOR S ?
The revenue of RIVAIN PASQUIER MOTOR S is not publicly disclosed (confidential accounts filed with INPI).
Is RIVAIN PASQUIER MOTOR S profitable?
Yes, RIVAIN PASQUIER MOTOR S generated a net profit of 327 k€ in 2025.
Where is the headquarters of RIVAIN PASQUIER MOTOR S ?
The headquarters of RIVAIN PASQUIER MOTOR S is located in LES GARENNES SUR LOIRE (49610), in the department Maine-et-Loire.
Where to find the tax return of RIVAIN PASQUIER MOTOR S ?
The tax return of RIVAIN PASQUIER MOTOR S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIVAIN PASQUIER MOTOR S operate?
RIVAIN PASQUIER MOTOR S operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart