Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-06-01 (16 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: SAINT-LAURENT-BLANGY (62223), Pas-de-Calais
RIOU SOLUTIONS : revenue, balance sheet and financial ratios
RIOU SOLUTIONS is a French company
founded 16 years ago,
specialized in the sector Activités des agences de publicité.
Based in SAINT-LAURENT-BLANGY (62223),
this company of category PME
shows in 2022 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIOU SOLUTIONS (SIREN 512903030)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
4 659 680 €
493 317 €
241 381 €
184 058 €
385 986 €
430 229 €
Net income
30 076 €
-1 369 038 €
-365 314 €
147 354 €
238 288 €
321 678 €
200 386 €
35 717 €
EBITDA
N/C
N/C
301 124 €
3 857 €
-1 274 €
-165 644 €
-112 200 €
-146 837 €
Net margin
N/C
N/C
-7.8%
29.9%
98.7%
174.8%
51.9%
8.3%
Revenue and income statement
In 2024, RIOU SOLUTIONS generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 076 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1974%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1973.837%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.597%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
60.884
89.774
37.26
18.347
18.482
140.778
2750.539
1973.837
Financial autonomy
31.93
42.586
64.381
79.711
70.422
26.924
2.637
3.597
Repayment capacity
24.81
4.229
1.402
1.145
2.149
-8.933
None
None
Cash flow / Revenue
3.841%
48.056%
172.662%
95.204%
27.564%
-4.939%
None%
None%
Sector positioning
Debt ratio
1973.842024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Watch
In 2024, the debt ratio of RIOU SOLUTIONS (1973.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.6%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Average-18 pts over 3 years
In 2024, the financial autonomy of RIOU SOLUTIONS (3.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.93 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.33 years
Excellent
In 2022, the repayment capacity of RIOU SOLUTIONS (-8.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.979
Liquidity indicators evolution RIOU SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
39.634
88.873
40.682
75.789
118.002
112.468
125.992
117.979
Interest coverage
-11.381
-5.422
-3.093
-492.7
76.381
11.13
None
None
Sector positioning
Liquidity ratio
117.982024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Watch
In 2024, the liquidity ratio of RIOU SOLUTIONS (117.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.13x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.74x
Excellent
In 2022, the interest coverage of RIOU SOLUTIONS (11.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RIOU SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
8 312 €
9 808 €
-126 120 €
-22 209 €
191 639 €
1 051 224 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
35
0
0
Customer payment term (days)
95
118
66
50
122
96
0
0
Supplier payment term (days)
538
56
3
18
239
70
0
0
Positioning of RIOU SOLUTIONS in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of RIOU SOLUTIONS is estimated at
87 604 €
(range 42 068€ - 329 614€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
42k€87k€329k€
87 604 €Range: 42 068€ - 329 614€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 076 €
×
2.9x
=87 605 €
Range: 42 068€ - 329 614€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare RIOU SOLUTIONS with other companies in the same sector:
Yes, RIOU SOLUTIONS generated a net profit of 30 k€ in 2024.
Where is the headquarters of RIOU SOLUTIONS ?
The headquarters of RIOU SOLUTIONS is located in SAINT-LAURENT-BLANGY (62223), in the department Pas-de-Calais.
Where to find the tax return of RIOU SOLUTIONS ?
The tax return of RIOU SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIOU SOLUTIONS operate?
RIOU SOLUTIONS operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart