RIOU DEVELOPPEMENT : revenue, balance sheet and financial ratios

RIOU DEVELOPPEMENT is a French company founded 4 years ago, specialized in the sector Fabrication de verre plat. Based in HONFLEUR (14600), this company of category PME shows in 2024 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RIOU DEVELOPPEMENT (SIREN 910403658)
Indicator 2024 2023
Revenue 1 099 893 € 658 231 €
Net income -204 635 € -196 063 €
EBITDA -54 555 € -179 758 €
Net margin -18.6% -29.8%

Revenue and income statement

In 2024, RIOU DEVELOPPEMENT achieves revenue of 1.1 M€. Vs 2023, growth of +67% (658 k€ -> 1.1 M€). After deducting consumption (468 k€), gross margin stands at 632 k€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -55 k€, representing -5.0% of revenue. Positive scissor effect: EBITDA margin improves by +22.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -205 k€ (-18.6% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 099 893 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

631 654 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-54 555 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-57 534 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-204 635 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-4.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 50.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 7.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

79.194%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.442%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

7.103%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

50.62

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.2%

Solvency indicators evolution
RIOU DEVELOPPEMENT

Sector positioning

Debt ratio
79.19 2024
2023
2024
Q1: -155.31
Med: 0.0
Q3: 165.49
Average +12 pts over 2 years

In 2024, the debt ratio of RIOU DEVELOPPEMENT (79.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
54.44% 2024
2023
2024
Q1: -26.64%
Med: 14.74%
Q3: 54.44%
Excellent -23 pts over 2 years

In 2024, the financial autonomy of RIOU DEVELOPPEMENT (54.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
50.62 years 2024
2023
2024
Q1: -17.07 years
Med: -2.96 years
Q3: 1.07 years
Watch +48 pts over 2 years

In 2024, the repayment capacity of RIOU DEVELOPPEMENT (50.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2785.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2785.723

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-587.015

Liquidity indicators evolution
RIOU DEVELOPPEMENT

Sector positioning

Liquidity ratio
2785.72 2024
2023
2024
Q1: 149.58
Med: 323.4
Q3: 537.69
Excellent +23 pts over 2 years

In 2024, the liquidity ratio of RIOU DEVELOPPEMENT (2785.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-587.01x 2024
2023
2024
Q1: -239.76x
Med: -76.85x
Q3: 0.0x
Watch -48 pts over 2 years

In 2024, the interest coverage of RIOU DEVELOPPEMENT (-587.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 317 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The gap of 289 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 55 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 1605 days of revenue, i.e. 4.9 M€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

4 904 984 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

317 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

28 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

55 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

1605 j

WCR and payment terms evolution
RIOU DEVELOPPEMENT

Positioning of RIOU DEVELOPPEMENT in its sector

Comparison with sector Fabrication de verre plat

Valuation estimate

Based on 228 transactions of similar company sales (all years), the value of RIOU DEVELOPPEMENT is estimated at 140 887 € (range 97 190€ - 418 945€). The price/revenue ratio is 0.13x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
228 transactions
97k€ 140k€ 418k€
140 887 € Range: 97 190€ - 418 945€
Section all-time Aggregated at NAF section level

Valuation method used

Revenue Multiple
1 099 893 € × 0.13x = 140 888 €
Range: 97 191€ - 418 946€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de verre plat)

Compare RIOU DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about RIOU DEVELOPPEMENT

What is the revenue of RIOU DEVELOPPEMENT ?

The revenue of RIOU DEVELOPPEMENT in 2024 is 1.1 M€.

Is RIOU DEVELOPPEMENT profitable?

RIOU DEVELOPPEMENT recorded a net loss in 2024.

Where is the headquarters of RIOU DEVELOPPEMENT ?

The headquarters of RIOU DEVELOPPEMENT is located in HONFLEUR (14600), in the department Calvados.

Where to find the tax return of RIOU DEVELOPPEMENT ?

The tax return of RIOU DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RIOU DEVELOPPEMENT operate?

RIOU DEVELOPPEMENT operates in the sector Fabrication de verre plat (NAF code 23.11Z). See the 'Sector positioning' section above to compare the company with its competitors.