Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-10-03 (3 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: SAINTE-SUZANNE (97441), La Reunion
RIEL MULTISERVICES : revenue, balance sheet and financial ratios
RIEL MULTISERVICES is a French company
founded 3 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in SAINTE-SUZANNE (97441),
this company of category PME
shows in 2024 a revenue of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIEL MULTISERVICES (SIREN 919989913)
Indicator
2024
2022
Revenue
150 783 €
20 240 €
Net income
31 641 €
16 165 €
EBITDA
35 396 €
16 666 €
Net margin
21.0%
79.9%
Revenue and income statement
En 2024, RIEL MULTISERVICES alcanza unos ingresos de 151 k€. Vs 2022, crecimiento de +645% (20 k€ -> 151 k€). Tras deducir el consumo (10 k€), el margen bruto se sitúa en 141 k€, es decir, una tasa del 94%. El EBITDA alcanza 35 k€, representando el 23.5% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+645%), el EBITDA varía en +112%, reduciendo el margen en 58.9 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 32 k€, es decir, el 21.0% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
150 783 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
141 170 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
35 396 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
33 190 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 641 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 21%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 50%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 22.0% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.75%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.518%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
21.973%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.453
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Debt ratio
11.946
20.75
Financial autonomy
86.307
49.518
Repayment capacity
0.134
0.453
Cash flow / Revenue
79.867%
21.973%
Sector positioning
Ratio de endeudamiento
20.752024
2022
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+10 pts over 2 years
En 2024, el ratio de endeudamiento de RIEL MULTISERVICES (20.75) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
49.52%2024
2022
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excelente
En 2024, el autonomía financiera de RIEL MULTISERVICES (49.5%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.45 ans2024
2022
2024
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.09 ans
Average+9 pts over 2 years
En 2024, el capacidad de reembolso de RIEL MULTISERVICES (0.5 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 189.35. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 2.6x. Los gastos financieros están adecuadamente cubiertos por las operaciones.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.351
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.557
Liquidity indicators evolution RIEL MULTISERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2024
Liquidity ratio
2953.933
189.351
Interest coverage
0.0
2.557
Sector positioning
Ratio de liquidez
189.352024
2022
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Bueno-23 pts over 2 years
En 2024, el ratio de liquidez de RIEL MULTISERVICES (189.35) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
2.56x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Bueno+49 pts over 2 years
En 2024, el cobertura de intereses de RIEL MULTISERVICES (2.6x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 113 días. Plazo proveedores: 51 días. El desfase de 62 días pesa sobre la tesorería. El FM representa 91 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
38 192 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution RIEL MULTISERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Operating WCR
-98 €
38 192 €
Inventory turnover (days)
0
0
Customer payment term (days)
5
113
Supplier payment term (days)
5
51
Positioning of RIEL MULTISERVICES in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of RIEL MULTISERVICES is estimated at
85 252 €
(range 33 120€ - 159 466€).
With an EBITDA of 35 396€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
33k€85k€159k€
85 252 €Range: 33 120€ - 159 466€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
35 396 €×3.6x
Estimation129 133 €
48 663€ - 178 591€
Revenue Multiple30%
150 783 €×0.11x
Estimation16 592 €
11 547€ - 65 053€
Net Income Multiple20%
31 641 €×2.5x
Estimation78 542 €
26 626€ - 253 277€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare RIEL MULTISERVICES with other companies in the same sector:
Frequently asked questions about RIEL MULTISERVICES
What is the revenue of RIEL MULTISERVICES ?
The revenue of RIEL MULTISERVICES in 2024 is 151 k€.
Is RIEL MULTISERVICES profitable?
Yes, RIEL MULTISERVICES generated a net profit of 32 k€ in 2024.
Where is the headquarters of RIEL MULTISERVICES ?
The headquarters of RIEL MULTISERVICES is located in SAINTE-SUZANNE (97441), in the department La Reunion.
Where to find the tax return of RIEL MULTISERVICES ?
The tax return of RIEL MULTISERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIEL MULTISERVICES operate?
RIEL MULTISERVICES operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart