Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-03-17 (11 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: PARIS (75009), Paris
RICO LOGISTIQUE FRANCE : revenue, balance sheet and financial ratios
RICO LOGISTIQUE FRANCE is a French company
founded 11 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in PARIS (75009),
this company of category PME
shows in 2025 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RICO LOGISTIQUE FRANCE (SIREN 810364950)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
2016
Revenue
5 855 618 €
5 346 637 €
4 280 076 €
5 317 838 €
3 948 206 €
4 029 786 €
6 195 541 €
6 982 133 €
2 193 603 €
3 786 218 €
Net income
823 651 €
421 092 €
534 134 €
749 276 €
-1 074 262 €
-279 694 €
-800 774 €
4 445 €
-7 561 €
-237 670 €
EBITDA
827 842 €
1 036 829 €
547 820 €
751 263 €
-917 372 €
-81 402 €
-716 589 €
51 394 €
2 463 €
-180 781 €
Net margin
14.1%
7.9%
12.5%
14.1%
-27.2%
-6.9%
-12.9%
0.1%
-0.3%
-6.3%
Revenue and income statement
In 2025, RICO LOGISTIQUE FRANCE achieves revenue of 5.9 M€. Revenue is growing positively over 10 years (CAGR: +5.0%). Vs 2024: +10%. After deducting consumption (12 k€), gross margin stands at 5.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 828 k€, representing 14.1% of revenue. Warning negative scissor effect: despite revenue change (+10%), EBITDA varies by -20%, reducing margin by 5.3 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 824 k€, i.e. 14.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 855 618 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 843 873 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
827 842 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
852 665 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
823 651 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13701%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 21.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 14.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13701.214%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.643%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.316%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
21.839
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RICO LOGISTIQUE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-123.948
-8931.962
-387.877
-314.201
-285.853
-207.995
-280.344
-714.598
-1831.765
13701.214
Financial autonomy
-9.479
-0.593
-7.537
-19.489
-20.83
-46.78
-37.639
-12.55
-4.719
0.643
Repayment capacity
-1.41
238.028
19.905
-4.271
-39.961
-5.382
6.078
14.654
17.956
21.839
Cash flow / Revenue
-5.671%
0.112%
0.669%
-12.356%
-2.344%
-23.44%
14.271%
12.656%
13.164%
14.316%
Sector positioning
Debt ratio
13701.212025
2023
2024
2025
Q1: 0.36
Med: 41.05
Q3: 94.7
Watch+67 pts over 3 years
In 2025, the debt ratio of RICO LOGISTIQUE FRANCE (13701.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.64%2025
2023
2024
2025
Q1: 17.83%
Med: 37.48%
Q3: 58.98%
Watch-7 pts over 3 years
In 2025, the financial autonomy of RICO LOGISTIQUE FRANCE (0.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
21.84 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.0 years
Q3: 5.18 years
Watch+11 pts over 3 years
In 2025, the repayment capacity of RICO LOGISTIQUE FRANCE (21.84) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 995.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
995.14
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.127
Liquidity indicators evolution RICO LOGISTIQUE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
95.748
178.892
125.012
152.518
151.976
192.966
297.955
427.949
589.242
995.14
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.127
Sector positioning
Liquidity ratio
995.142025
2023
2024
2025
Q1: 108.74
Med: 185.86
Q3: 322.43
Excellent
In 2025, the liquidity ratio of RICO LOGISTIQUE FRANCE (995.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.13x2025
2023
2024
2025
Q1: 0.0x
Med: 2.99x
Q3: 12.05x
Good+25 pts over 3 years
In 2025, the interest coverage of RICO LOGISTIQUE FRANCE (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 188 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. The gap of 75 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1231 days of revenue, i.e. 20.0 M€ to permanently finance. Over 2016-2025, WCR increased by +770%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 017 254 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
188 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
113 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1231 j
WCR and payment terms evolution RICO LOGISTIQUE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 301 718 €
947 264 €
2 893 605 €
4 245 556 €
4 718 073 €
4 419 740 €
3 613 152 €
7 401 364 €
13 672 687 €
20 017 254 €
Inventory turnover (days)
0
0
0
0
0
0
2
2
1
0
Customer payment term (days)
142
86
87
152
211
128
162
191
191
188
Supplier payment term (days)
201
72
113
119
239
153
69
144
173
113
Positioning of RICO LOGISTIQUE FRANCE in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of RICO LOGISTIQUE FRANCE is estimated at
869 963 €
(range 420 901€ - 2 334 941€).
With an EBITDA of 827 842€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
77 tx
420k€869k€2334k€
869 963 €Range: 420 901€ - 2 334 941€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
827 842 €×1.0x
Estimation841 420 €
371 885€ - 1 988 653€
Revenue Multiple30%
5 855 618 €×0.14x
Estimation841 816 €
544 740€ - 2 014 114€
Net Income Multiple20%
823 651 €×1.2x
Estimation983 544 €
357 688€ - 3 681 906€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare RICO LOGISTIQUE FRANCE with other companies in the same sector:
Frequently asked questions about RICO LOGISTIQUE FRANCE
What is the revenue of RICO LOGISTIQUE FRANCE ?
The revenue of RICO LOGISTIQUE FRANCE in 2025 is 5.9 M€.
Is RICO LOGISTIQUE FRANCE profitable?
Yes, RICO LOGISTIQUE FRANCE generated a net profit of 824 k€ in 2025.
Where is the headquarters of RICO LOGISTIQUE FRANCE ?
The headquarters of RICO LOGISTIQUE FRANCE is located in PARIS (75009), in the department Paris.
Where to find the tax return of RICO LOGISTIQUE FRANCE ?
The tax return of RICO LOGISTIQUE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RICO LOGISTIQUE FRANCE operate?
RICO LOGISTIQUE FRANCE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart