RICHEZ ET COMPAGNIE : revenue, balance sheet and financial ratios

RICHEZ ET COMPAGNIE is a French company founded 49 years ago, specialized in the sector Manutention portuaire. Based in BUSIGNY (59137), this company of category PME shows in 2025 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RICHEZ ET COMPAGNIE (SIREN 311384580)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 4 096 832 € 3 510 782 € N/C N/C N/C N/C N/C N/C N/C N/C
Net income 532 905 € 311 995 € 283 781 € 427 870 € 241 739 € 67 553 € 87 016 € 24 577 € 44 949 € 7 310 €
EBITDA 990 144 € 665 763 € N/C N/C N/C N/C N/C N/C N/C N/C
Net margin 13.0% 8.9% N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, RICHEZ ET COMPAGNIE achieves revenue of 4.1 M€. Over the period 2024-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +16.7%. Vs 2024, growth of +17% (3.5 M€ -> 4.1 M€). After deducting consumption (17 k€), gross margin stands at 4.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 990 k€, representing 24.2% of revenue. Positive scissor effect: EBITDA margin improves by +5.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 533 k€, i.e. 13.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

4 096 832 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 080 264 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

990 144 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

703 966 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

532 905 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

24.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

67.171%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.928%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

19.171%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.465

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.4%

Solvency indicators evolution
RICHEZ ET COMPAGNIE

Sector positioning

Debt ratio
67.17 2025
2023
2024
2025
Q1: 0.0
Med: 31.07
Q3: 123.14
Average -15 pts over 3 years

In 2025, the debt ratio of RICHEZ ET COMPAGNIE (67.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.93% 2025
2023
2024
2025
Q1: 24.39%
Med: 41.41%
Q3: 65.88%
Good -15 pts over 3 years

In 2025, the financial autonomy of RICHEZ ET COMPAGNIE (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.47 years 2025
2024
2025
Q1: 0.0 years
Med: 1.24 years
Q3: 3.12 years
Average -22 pts over 2 years

In 2025, the repayment capacity of RICHEZ ET COMPAGNIE (1.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 247.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.2x. Financial charges are adequately covered by operations.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

247.219

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.238

Liquidity indicators evolution
RICHEZ ET COMPAGNIE

Sector positioning

Liquidity ratio
247.22 2025
2023
2024
2025
Q1: 137.69
Med: 149.79
Q3: 233.48
Excellent +9 pts over 3 years

In 2025, the liquidity ratio of RICHEZ ET COMPAGNIE (247.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.24x 2025
2024
2025
Q1: 0.0x
Med: 1.29x
Q3: 5.07x
Good +9 pts over 2 years

In 2025, the interest coverage of RICHEZ ET COMPAGNIE (4.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 97 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Overall, WCR represents 90 days of revenue, i.e. 1.0 M€ to permanently finance.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 028 018 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

97 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

100 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

90 j

WCR and payment terms evolution
RICHEZ ET COMPAGNIE

Positioning of RICHEZ ET COMPAGNIE in its sector

Comparison with sector Manutention portuaire

Valuation estimate

Based on 205 transactions of similar company sales (all years), the value of RICHEZ ET COMPAGNIE is estimated at 725 073 € (range 310 398€ - 1 905 969€). With an EBITDA of 990 144€, the sector multiple of 0.9x is applied. The price/revenue ratio is 0.15x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
205 transactions
310k€ 725k€ 1905k€
725 073 € Range: 310 398€ - 1 905 969€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
990 144 € × 0.9x
Estimation 917 284 €
323 989€ - 2 112 897€
Revenue Multiple 30%
4 096 832 € × 0.15x
Estimation 613 420 €
393 612€ - 1 911 874€
Net Income Multiple 20%
532 905 € × 0.8x
Estimation 412 027 €
151 600€ - 1 379 794€
How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Manutention portuaire)

Compare RICHEZ ET COMPAGNIE with other companies in the same sector:

Frequently asked questions about RICHEZ ET COMPAGNIE

What is the revenue of RICHEZ ET COMPAGNIE ?

The revenue of RICHEZ ET COMPAGNIE in 2025 is 4.1 M€.

Is RICHEZ ET COMPAGNIE profitable?

Yes, RICHEZ ET COMPAGNIE generated a net profit of 533 k€ in 2025.

Where is the headquarters of RICHEZ ET COMPAGNIE ?

The headquarters of RICHEZ ET COMPAGNIE is located in BUSIGNY (59137), in the department Nord.

Where to find the tax return of RICHEZ ET COMPAGNIE ?

The tax return of RICHEZ ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RICHEZ ET COMPAGNIE operate?

RICHEZ ET COMPAGNIE operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.