Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1997-09-15 (28 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75008), Paris
RICHEMONT HOLDING FRANCE : revenue, balance sheet and financial ratios
RICHEMONT HOLDING FRANCE is a French company
founded 28 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75008),
this company of category GE
shows in 2025 a revenue of 33.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RICHEMONT HOLDING FRANCE (SIREN 413817552)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
33 210 517 €
29 792 880 €
28 254 169 €
29 705 656 €
24 061 302 €
28 970 015 €
37 105 652 €
20 949 500 €
22 553 975 €
Net income
189 237 056 €
-14 594 138 €
36 439 382 €
-219 394 013 €
-107 982 246 €
-41 908 064 €
107 465 320 €
60 501 822 €
51 412 395 €
EBITDA
4 922 497 €
4 586 446 €
4 879 411 €
4 323 861 €
3 065 394 €
3 247 713 €
11 454 418 €
-1 620 350 €
-4 528 389 €
Net margin
569.8%
-49.0%
129.0%
-738.6%
-448.8%
-144.7%
289.6%
288.8%
228.0%
Revenue and income statement
In 2025, RICHEMONT HOLDING FRANCE achieves revenue of 33.2 M€. Revenue is growing positively over 9 years (CAGR: +5.0%). Vs 2024, growth of +11% (29.8 M€ -> 33.2 M€). After deducting consumption (0 €), gross margin stands at 33.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.9 M€, representing 14.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 189.2 M€, i.e. 569.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
33 210 517 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 210 517 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 922 497 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 622 368 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 237 056 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.017%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.494%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.306%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.098
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RICHEMONT HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
178.631
172.923
135.44
158.478
61.118
23.895
22.389
0.034
0.017
Financial autonomy
33.58
35.339
40.967
26.812
60.889
62.618
59.44
79.392
78.494
Repayment capacity
4.33
3.638
3.17
10.774
14.917
-116.929
3.312
0.005
0.098
Cash flow / Revenue
399.347%
511.556%
331.61%
124.955%
108.657%
-2.881%
108.902%
238.052%
8.306%
Sector positioning
Debt ratio
0.022025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Excellent-26 pts over 3 years
In 2025, the debt ratio of RICHEMONT HOLDING FRANCE (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.49%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good+11 pts over 3 years
In 2025, the financial autonomy of RICHEMONT HOLDING FRANCE (78.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.1 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Good-38 pts over 3 years
In 2025, the repayment capacity of RICHEMONT HOLDING FRANCE (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1537.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.163
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1537.105
Liquidity indicators evolution RICHEMONT HOLDING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
225.144
173.529
254.485
13.126
900.939
70.124
109.56
225.006
76.163
Interest coverage
-535.954
-4712.971
166.024
2499.46
5309.496
5717.676
638.468
2388.696
1537.105
Sector positioning
Liquidity ratio
76.162025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Watch
In 2025, the liquidity ratio of RICHEMONT HOLDING FRANCE (76.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1537.11x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Excellent
In 2025, the interest coverage of RICHEMONT HOLDING FRANCE (1537.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Excellent situation: suppliers finance 66 days of the operating cycle (retail model). WCR is negative (-3396 days): operations structurally generate cash. Notable WCR improvement over the period (-1379%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-313 277 796 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3396 j
WCR and payment terms evolution RICHEMONT HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
24 494 068 €
17 774 813 €
40 242 564 €
-220 121 996 €
154 796 462 €
-84 921 638 €
-27 351 448 €
-176 285 663 €
-313 277 796 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
45
48
146
53
63
96
71
48
66
Positioning of RICHEMONT HOLDING FRANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of RICHEMONT HOLDING FRANCE is estimated at
113 552 658 €
(range 35 601 808€ - 228 763 227€).
With an EBITDA of 4 922 497€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
35601k€113552k€228763k€
113 552 658 €Range: 35 601 808€ - 228 763 227€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 922 497 €×1.1x
Estimation5 267 044 €
2 913 622€ - 12 471 490€
Revenue Multiple30%
33 210 517 €×0.63x
Estimation20 950 047 €
8 713 592€ - 23 680 188€
Net Income Multiple20%
189 237 056 €×2.8x
Estimation523 170 612 €
157 654 599€ - 1 077 117 130€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare RICHEMONT HOLDING FRANCE with other companies in the same sector:
Frequently asked questions about RICHEMONT HOLDING FRANCE
What is the revenue of RICHEMONT HOLDING FRANCE ?
The revenue of RICHEMONT HOLDING FRANCE in 2025 is 33.2 M€.
Is RICHEMONT HOLDING FRANCE profitable?
Yes, RICHEMONT HOLDING FRANCE generated a net profit of 189.2 M€ in 2025.
Where is the headquarters of RICHEMONT HOLDING FRANCE ?
The headquarters of RICHEMONT HOLDING FRANCE is located in PARIS (75008), in the department Paris.
Where to find the tax return of RICHEMONT HOLDING FRANCE ?
The tax return of RICHEMONT HOLDING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RICHEMONT HOLDING FRANCE operate?
RICHEMONT HOLDING FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart