Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-02-01 (33 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: CHALEZEULE (25220), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 : revenue, balance sheet and financial ratios
RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 is a French company
founded 33 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in CHALEZEULE (25220),
this company of category PME
shows in 2022 a revenue of 895 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 (SIREN 390258309)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
895 007 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
55 508 €
67 781 €
32 902 €
30 311 €
17 655 €
87 744 €
44 404 €
51 012 €
34 198 €
EBITDA
N/C
N/C
85 815 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.7%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 508 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.242%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.226%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.215
14.601
23.066
12.001
7.883
16.766
9.602
5.749
7.242
Financial autonomy
72.587
79.989
73.627
82.795
84.708
79.281
84.205
85.621
86.226
Repayment capacity
None
None
None
None
None
None
0.725
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.427%
None%
None%
Sector positioning
Debt ratio
7.242024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Good
In 2024, the debt ratio of RICHARD GESTION & SERVICE... (7.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.23%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of RICHARD GESTION & SERVICE... (86.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.72 years2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average
In 2022, the repayment capacity of RICHARD GESTION & SERVICE... (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 829.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
829.28
Liquidity indicators evolution RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
330.046
467.388
521.115
673.117
641.672
705.747
765.828
666.219
829.28
Interest coverage
None
None
None
None
None
None
1.733
None
None
Sector positioning
Liquidity ratio
829.282024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Excellent
In 2024, the liquidity ratio of RICHARD GESTION & SERVICE... (829.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.73x2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Good
In 2022, the interest coverage of RICHARD GESTION & SERVICE... (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
218 471 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
55
0
0
Customer payment term (days)
0
0
0
0
0
0
36
0
0
Supplier payment term (days)
0
0
0
0
0
0
3
0
0
Positioning of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 is estimated at
71 636 €
(range 47 215€ - 256 557€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
47k€71k€256k€
71 636 €Range: 47 215€ - 256 557€
NAF 5 all-time
Valuation method used
Net Income Multiple
55 508 €
×
1.3x
=71 636 €
Range: 47 216€ - 256 558€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 with other companies in the same sector:
Frequently asked questions about RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25
What is the revenue of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 ?
The revenue of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 in 2022 is 895 k€.
Is RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 profitable?
Yes, RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 generated a net profit of 56 k€ in 2024.
Where is the headquarters of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 ?
The headquarters of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 is located in CHALEZEULE (25220), in the department Doubs.
Where to find the tax return of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 ?
The tax return of RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 operate?
RICHARD GESTION & SERVICES - EN ABREGE R.G.S. 25 operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart