Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-02-24 (29 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: RAILLENCOURT-SAINTE-OLLE (59554), Nord
RICCOBONO TECHNOLOGY : revenue, balance sheet and financial ratios
RICCOBONO TECHNOLOGY is a French company
founded 29 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in RAILLENCOURT-SAINTE-OLLE (59554),
this company of category ETI
shows in 2024 a revenue of 51.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RICCOBONO TECHNOLOGY (SIREN 411299142)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2017
Revenue
51 255 962 €
49 091 668 €
57 496 177 €
38 042 674 €
43 451 229 €
49 147 204 €
46 656 141 €
51 160 310 €
52 324 982 €
Net income
1 185 737 €
3 105 513 €
4 012 939 €
3 178 374 €
3 849 102 €
3 632 989 €
3 882 834 €
3 614 530 €
3 672 630 €
EBITDA
3 598 543 €
7 341 069 €
4 118 762 €
7 084 692 €
7 992 387 €
7 847 902 €
7 189 375 €
6 993 322 €
5 802 010 €
Net margin
2.3%
6.3%
7.0%
8.4%
8.9%
7.4%
8.3%
7.1%
7.0%
Revenue and income statement
In 2024, RICCOBONO TECHNOLOGY achieves revenue of 51.3 M€. Activity remains stable over the period (CAGR: -0.3%). Vs 2023: +4%. After deducting consumption (17.0 M€), gross margin stands at 34.2 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.6 M€, representing 7.0% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -51%, reducing margin by 7.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
51 255 962 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
34 230 817 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 598 543 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 845 566 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 185 737 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.192%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.143%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.948%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.857
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
9.994
26.659
12.662
23.377
25.25
18.307
10.553
17.841
28.192
Financial autonomy
54.755
51.029
55.461
58.048
58.297
55.907
62.873
63.591
63.143
Repayment capacity
0.659
5.351
0.609
1.094
1.145
0.888
1.666
0.907
3.857
Cash flow / Revenue
7.1%
2.427%
11.618%
11.554%
13.986%
14.875%
3.218%
13.097%
4.948%
Sector positioning
Debt ratio
28.192024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average+22 pts over 3 years
In 2024, the debt ratio of RICCOBONO TECHNOLOGY (28.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.14%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Good
In 2024, the financial autonomy of RICCOBONO TECHNOLOGY (63.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.86 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Watch+16 pts over 3 years
In 2024, the repayment capacity of RICCOBONO TECHNOLOGY (3.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 425.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
425.622
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
147.489
174.327
159.238
196.95
214.299
189.553
220.443
316.199
425.622
Interest coverage
4.22
2.698
2.159
2.679
2.337
1.958
4.293
2.237
16.155
Sector positioning
Liquidity ratio
425.622024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Excellent+26 pts over 3 years
In 2024, the liquidity ratio of RICCOBONO TECHNOLOGY (425.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
16.16x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Excellent
In 2024, the interest coverage of RICCOBONO TECHNOLOGY (16.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 140 days of revenue, i.e. 20.0 M€ to permanently finance. Over 2017-2024, WCR increased by +106%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 950 871 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
140 j
WCR and payment terms evolution RICCOBONO TECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
9 689 540 €
5 888 040 €
2 992 991 €
8 617 471 €
7 582 674 €
9 652 568 €
13 795 058 €
15 328 382 €
19 950 871 €
Inventory turnover (days)
14
16
17
19
25
32
16
19
15
Customer payment term (days)
62
55
85
60
60
88
66
38
44
Supplier payment term (days)
60
62
56
34
54
86
61
62
45
Positioning of RICCOBONO TECHNOLOGY in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of RICCOBONO TECHNOLOGY is estimated at
14 336 352 €
(range 7 573 213€ - 28 014 717€).
With an EBITDA of 3 598 543€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
7573k€14336k€28014k€
14 336 352 €Range: 7 573 213€ - 28 014 717€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 598 543 €×4.9x
Estimation17 636 504 €
9 604 721€ - 33 774 031€
Revenue Multiple30%
51 255 962 €×0.25x
Estimation12 766 136 €
7 308 378€ - 24 572 766€
Net Income Multiple20%
1 185 737 €×7.1x
Estimation8 441 301 €
2 891 697€ - 18 779 360€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare RICCOBONO TECHNOLOGY with other companies in the same sector:
Frequently asked questions about RICCOBONO TECHNOLOGY
What is the revenue of RICCOBONO TECHNOLOGY ?
The revenue of RICCOBONO TECHNOLOGY in 2024 is 51.3 M€.
Is RICCOBONO TECHNOLOGY profitable?
Yes, RICCOBONO TECHNOLOGY generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of RICCOBONO TECHNOLOGY ?
The headquarters of RICCOBONO TECHNOLOGY is located in RAILLENCOURT-SAINTE-OLLE (59554), in the department Nord.
Where to find the tax return of RICCOBONO TECHNOLOGY ?
The tax return of RICCOBONO TECHNOLOGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RICCOBONO TECHNOLOGY operate?
RICCOBONO TECHNOLOGY operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart