Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-17 (12 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: LIMOGES (87000), Haute-Vienne
RIBIERE DRIVE : revenue, balance sheet and financial ratios
RIBIERE DRIVE is a French company
founded 12 years ago,
specialized in the sector Restauration de type rapide.
Based in LIMOGES (87000),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RIBIERE DRIVE (SIREN 800474140)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 330 055 €
2 031 596 €
1 679 186 €
1 745 158 €
1 818 072 €
1 729 461 €
1 629 780 €
Net income
105 049 €
156 325 €
124 697 €
211 236 €
97 824 €
41 672 €
18 980 €
-36 857 €
66 244 €
EBITDA
N/C
N/C
338 944 €
400 453 €
269 161 €
200 659 €
234 131 €
246 107 €
241 953 €
Net margin
N/C
N/C
5.4%
10.4%
5.8%
2.4%
1.0%
-2.1%
4.1%
Revenue and income statement
In 2024, RIBIERE DRIVE generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 105 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.041%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.318%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
696.339
1215.515
654.896
283.834
203.795
94.461
167.721
58.431
11.041
Financial autonomy
8.175
4.608
7.678
17.655
24.043
31.205
24.784
38.126
39.318
Repayment capacity
3.324
3.834
3.463
2.094
2.194
1.023
1.906
None
None
Cash flow / Revenue
9.661%
7.178%
6.053%
7.767%
10.683%
11.365%
7.604%
None%
None%
Sector positioning
Debt ratio
11.042024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Good-32 pts over 3 years
In 2024, the debt ratio of RIBIERE DRIVE (11.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.32%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good+22 pts over 3 years
In 2024, the financial autonomy of RIBIERE DRIVE (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.91 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.27 years
Average
In 2022, the repayment capacity of RIBIERE DRIVE (1.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.79
Liquidity indicators evolution RIBIERE DRIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.162
133.63
136.647
168.718
285.349
208.336
251.096
202.023
133.79
Interest coverage
5.184
4.704
3.838
3.203
1.123
1.844
1.872
None
None
Sector positioning
Liquidity ratio
133.792024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good-18 pts over 3 years
In 2024, the liquidity ratio of RIBIERE DRIVE (133.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.87x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Good
In 2022, the interest coverage of RIBIERE DRIVE (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RIBIERE DRIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
147 658 €
150 913 €
53 942 €
-15 026 €
79 123 €
-59 526 €
34 531 €
0 €
0 €
Inventory turnover (days)
2
2
2
2
2
2
3
0
0
Customer payment term (days)
26
28
18
0
0
0
0
0
0
Supplier payment term (days)
74
71
48
29
46
42
41
0
0
Positioning of RIBIERE DRIVE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of RIBIERE DRIVE is estimated at
730 521 €
(range 364 575€ - 1 654 184€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
364k€730k€1654k€
730 521 €Range: 364 575€ - 1 654 184€
NAF 5 année 2024
Valuation method used
Net Income Multiple
105 049 €
×
7.0x
=730 522 €
Range: 364 576€ - 1 654 185€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare RIBIERE DRIVE with other companies in the same sector:
Yes, RIBIERE DRIVE generated a net profit of 105 k€ in 2024.
Where is the headquarters of RIBIERE DRIVE ?
The headquarters of RIBIERE DRIVE is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of RIBIERE DRIVE ?
The tax return of RIBIERE DRIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RIBIERE DRIVE operate?
RIBIERE DRIVE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart